[ANCOMNY] YoY Annualized Quarter Result on 28-Feb-2010 [#3]

Stock
[ANCOMNY] ANCOM NYLEX BERHAD
Announcement Date
27-Apr-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2010
Quarter
28-Feb-2010 [#3]
Profit Trend
QoQ- -74.84%
YoY- 175.79%
Quarter Report
Latest QR
Upcoming QR
ANCOMNY's Result
ANCOMNY's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 CAGR
Revenue 2,009,498 1,656,328 1,386,997 1,464,728 1,777,529 2,015,516 1,586,344 4.01%
PBT -1,625 15,758 -7,406 36,684 10,560 42,769 47,534 -
Tax -14,168 -11,130 -9,253 -11,378 -10,426 11,937 3,266 -
NP -15,793 4,628 -16,660 25,305 133 54,706 50,801 -
-
NP to SH -20,597 -4,797 -21,417 1,410 -1,861 12,628 24,678 -
-
Tax Rate - 70.63% - 31.02% 98.73% -27.91% -6.87% -
Total Cost 2,025,291 1,651,700 1,403,657 1,439,422 1,777,396 1,960,809 1,535,542 4.71%
-
Net Worth 281,266 301,278 218,925 325,555 340,274 307,220 291,540 -0.59%
Dividend
28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 CAGR
Net Worth 281,266 301,278 218,925 325,555 340,274 307,220 291,540 -0.59%
NOSH 216,358 216,746 218,925 217,037 218,124 195,681 191,803 2.02%
Ratio Analysis
28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 CAGR
NP Margin -0.79% 0.28% -1.20% 1.73% 0.01% 2.71% 3.20% -
ROE -7.32% -1.59% -9.78% 0.43% -0.55% 4.11% 8.46% -
Per Share
28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 CAGR
RPS 928.78 764.18 633.55 674.87 814.91 1,030.00 827.07 1.95%
EPS -9.52 -2.21 -9.91 0.64 -0.85 6.45 12.87 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.30 1.39 1.00 1.50 1.56 1.57 1.52 -2.56%
Adjusted Per Share Value based on latest NOSH - 217,708
28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 CAGR
RPS 172.61 142.27 119.14 125.82 152.68 173.13 136.26 4.01%
EPS -1.77 -0.41 -1.84 0.12 -0.16 1.08 2.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2416 0.2588 0.1881 0.2796 0.2923 0.2639 0.2504 -0.59%
Price Multiplier on Financial Quarter End Date
28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 CAGR
Date 28/02/13 29/02/12 28/02/11 25/02/10 27/02/09 - - -
Price 0.35 0.37 0.45 0.57 0.47 0.00 0.00 -
P/RPS 0.04 0.05 0.07 0.08 0.06 0.00 0.00 -
P/EPS -3.68 -16.72 -4.60 87.70 -55.08 0.00 0.00 -
EY -27.20 -5.98 -21.74 1.14 -1.82 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.27 0.45 0.38 0.30 0.00 0.00 -
Price Multiplier on Announcement Date
28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 CAGR
Date 30/04/13 24/04/12 27/04/11 27/04/10 30/04/09 29/04/08 30/04/07 -
Price 0.31 0.36 0.43 0.58 0.54 0.00 0.00 -
P/RPS 0.03 0.05 0.07 0.09 0.07 0.00 0.00 -
P/EPS -3.26 -16.27 -4.40 89.24 -63.28 0.00 0.00 -
EY -30.71 -6.15 -22.75 1.12 -1.58 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.26 0.43 0.39 0.35 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment