[ANCOMNY] YoY Annualized Quarter Result on 30-Nov-2000 [#2]

Announcement Date
17-Jan-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2001
Quarter
30-Nov-2000 [#2]
Profit Trend
QoQ- 14.8%
YoY- -23.48%
Quarter Report
View:
Show?
Annualized Quarter Result
30/11/03 30/11/02 30/11/01 30/11/00 30/11/99 30/11/98 CAGR
Revenue 962,352 841,686 751,672 794,618 549,314 316,930 -1.16%
PBT 63,766 22,516 -97,048 46,380 25,102 15,202 -1.49%
Tax -17,650 -22,212 97,048 -34,404 -9,452 -688 -3.35%
NP 46,116 304 0 11,976 15,650 14,514 -1.20%
-
NP to SH 46,116 304 -30,082 11,976 15,650 14,514 -1.20%
-
Tax Rate 27.68% 98.65% - 74.18% 37.65% 4.53% -
Total Cost 916,236 841,382 751,672 782,642 533,664 302,416 -1.15%
-
Net Worth 216,957 175,384 182,931 202,411 190,911 0 -100.00%
Dividend
30/11/03 30/11/02 30/11/01 30/11/00 30/11/99 30/11/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/11/03 30/11/02 30/11/01 30/11/00 30/11/99 30/11/98 CAGR
Net Worth 216,957 175,384 182,931 202,411 190,911 0 -100.00%
NOSH 126,137 116,923 119,562 120,482 117,846 117,617 -0.07%
Ratio Analysis
30/11/03 30/11/02 30/11/01 30/11/00 30/11/99 30/11/98 CAGR
NP Margin 4.79% 0.04% 0.00% 1.51% 2.85% 4.58% -
ROE 21.26% 0.17% -16.44% 5.92% 8.20% 0.00% -
Per Share
30/11/03 30/11/02 30/11/01 30/11/00 30/11/99 30/11/98 CAGR
RPS 762.94 719.86 628.68 659.53 466.13 269.46 -1.08%
EPS 36.56 0.26 -25.16 9.94 13.28 12.34 -1.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.72 1.50 1.53 1.68 1.62 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 120,284
30/11/03 30/11/02 30/11/01 30/11/00 30/11/99 30/11/98 CAGR
RPS 82.63 72.27 64.54 68.23 47.17 27.21 -1.16%
EPS 3.96 0.03 -2.58 1.03 1.34 1.25 -1.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1863 0.1506 0.1571 0.1738 0.1639 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/11/03 30/11/02 30/11/01 30/11/00 30/11/99 30/11/98 CAGR
Date - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/11/03 30/11/02 30/11/01 30/11/00 30/11/99 30/11/98 CAGR
Date 28/01/04 29/01/03 29/01/02 17/01/01 26/01/00 - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment