[ANCOMNY] YoY Annualized Quarter Result on 30-Nov-2024 [#2]

Stock
[ANCOMNY] ANCOM NYLEX BERHAD
Announcement Date
16-Jan-2025
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2025
Quarter
30-Nov-2024 [#2]
Profit Trend
QoQ- 7.38%
YoY- -33.91%
Quarter Report
Latest QR
Upcoming QR
ANCOMNY's Result
ANCOMNY's Financial Summary
View:
Show?
Annualized Quarter Result
30/11/24 30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 CAGR
Revenue 1,932,506 1,985,034 2,162,114 1,875,282 1,406,770 1,604,670 2,146,138 -1.73%
PBT 90,096 114,636 107,698 73,274 41,456 17,730 39,142 14.89%
Tax -31,178 -27,526 -24,388 -23,132 -21,112 -17,472 -20,470 7.25%
NP 58,918 87,110 83,310 50,142 20,344 258 18,672 21.08%
-
NP to SH 56,738 85,844 81,182 42,236 18,500 3,876 17,640 21.47%
-
Tax Rate 34.61% 24.01% 22.64% 31.57% 50.93% 98.54% 52.30% -
Total Cost 1,873,588 1,897,924 2,078,804 1,825,140 1,386,426 1,604,412 2,127,466 -2.09%
-
Net Worth 616,255 521,938 430,933 393,052 342,343 307,418 289,456 13.40%
Dividend
30/11/24 30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 CAGR
Div 850 - - - - - - -
Div Payout % 1.50% - - - - - - -
Equity
30/11/24 30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 CAGR
Net Worth 616,255 521,938 430,933 393,052 342,343 307,418 289,456 13.40%
NOSH 1,062,509 996,283 937,656 257,029 252,949 240,851 240,851 28.03%
Ratio Analysis
30/11/24 30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 CAGR
NP Margin 3.05% 4.39% 3.85% 2.67% 1.45% 0.02% 0.87% -
ROE 9.21% 16.45% 18.84% 10.75% 5.40% 1.26% 6.09% -
Per Share
30/11/24 30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 CAGR
RPS 181.88 209.18 245.85 763.37 587.62 720.34 1,000.94 -24.72%
EPS 5.34 9.04 9.24 17.20 7.72 1.72 8.22 -6.93%
DPS 0.08 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.58 0.55 0.49 1.60 1.43 1.38 1.35 -13.12%
Adjusted Per Share Value based on latest NOSH - 1,203,095
30/11/24 30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 CAGR
RPS 165.80 170.30 185.50 160.89 120.69 137.67 184.13 -1.73%
EPS 4.87 7.36 6.96 3.62 1.59 0.33 1.51 21.52%
DPS 0.07 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5287 0.4478 0.3697 0.3372 0.2937 0.2637 0.2483 13.41%
Price Multiplier on Financial Quarter End Date
30/11/24 30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 CAGR
Date 29/11/24 30/11/23 30/11/22 30/11/21 30/11/20 29/11/19 30/11/18 -
Price 1.02 1.14 0.95 2.71 0.785 0.49 0.52 -
P/RPS 0.56 0.54 0.39 0.36 0.13 0.07 0.05 49.52%
P/EPS 19.10 12.60 10.29 15.76 10.16 28.16 6.32 20.22%
EY 5.24 7.94 9.72 6.34 9.84 3.55 15.82 -16.80%
DY 0.08 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.76 2.07 1.94 1.69 0.55 0.36 0.39 28.52%
Price Multiplier on Announcement Date
30/11/24 30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 CAGR
Date 16/01/25 17/01/24 17/01/23 17/01/22 26/01/21 22/01/20 24/01/19 -
Price 0.995 1.09 1.18 3.27 1.16 0.67 0.435 -
P/RPS 0.55 0.52 0.48 0.43 0.20 0.09 0.04 54.71%
P/EPS 18.63 12.05 12.78 19.02 15.01 38.51 5.29 23.32%
EY 5.37 8.30 7.82 5.26 6.66 2.60 18.91 -18.91%
DY 0.08 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.72 1.98 2.41 2.04 0.81 0.49 0.32 32.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment