[MIECO] YoY Annualized Quarter Result on 30-Sep-2007 [#3]

Stock
[MIECO] MIECO CHIPBOARD BHD
Announcement Date
26-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- 69.55%
YoY- -150.01%
Quarter Report
Latest QR
Upcoming QR
MIECO's Result
MIECO's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 172,097 183,941 405,424 343,474 326,585 268,025 230,097 -4.72%
PBT 5,488 -25,002 -14,924 -5,216 11,545 3,797 37,486 -27.39%
Tax 18 778 3,789 1,694 -4,504 -5,311 -8,766 -
NP 5,506 -24,224 -11,134 -3,521 7,041 -1,514 28,720 -24.05%
-
NP to SH 5,506 -24,224 -11,134 -3,521 7,041 -1,514 28,720 -24.05%
-
Tax Rate -0.33% - - - 39.01% 139.87% 23.38% -
Total Cost 166,590 208,165 416,558 346,995 319,544 269,539 201,377 -3.10%
-
Net Worth 320,756 312,951 350,406 352,133 357,677 359,733 367,397 -2.23%
Dividend
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Net Worth 320,756 312,951 350,406 352,133 357,677 359,733 367,397 -2.23%
NOSH 209,644 210,034 209,824 209,603 210,398 210,370 209,941 -0.02%
Ratio Analysis
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin 3.20% -13.17% -2.75% -1.03% 2.16% -0.57% 12.48% -
ROE 1.72% -7.74% -3.18% -1.00% 1.97% -0.42% 7.82% -
Per Share
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 82.09 87.58 193.22 163.87 155.22 127.41 109.60 -4.70%
EPS 2.63 -11.53 -5.31 -1.68 3.35 -0.72 13.68 -24.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.53 1.49 1.67 1.68 1.70 1.71 1.75 -2.21%
Adjusted Per Share Value based on latest NOSH - 210,060
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 17.21 18.39 40.54 34.35 32.66 26.80 23.01 -4.72%
EPS 0.55 -2.42 -1.11 -0.35 0.70 -0.15 2.87 -24.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3208 0.313 0.3504 0.3521 0.3577 0.3597 0.3674 -2.23%
Price Multiplier on Financial Quarter End Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 -
Price 0.69 0.40 0.32 0.90 0.94 1.35 2.55 -
P/RPS 0.84 0.46 0.17 0.55 0.61 1.06 2.33 -15.63%
P/EPS 26.27 -3.47 -6.03 -53.57 28.09 -187.50 18.64 5.88%
EY 3.81 -28.83 -16.58 -1.87 3.56 -0.53 5.36 -5.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.27 0.19 0.54 0.55 0.79 1.46 -17.80%
Price Multiplier on Announcement Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 16/11/10 20/11/09 21/11/08 26/11/07 17/11/06 22/11/05 26/11/04 -
Price 0.60 0.50 0.24 0.82 1.17 1.30 2.70 -
P/RPS 0.73 0.57 0.12 0.50 0.75 1.02 2.46 -18.32%
P/EPS 22.84 -4.34 -4.52 -48.81 34.96 -180.56 19.74 2.45%
EY 4.38 -23.07 -22.11 -2.05 2.86 -0.55 5.07 -2.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.34 0.14 0.49 0.69 0.76 1.54 -20.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment