[CHINWEL] YoY Annualized Quarter Result on 28-Feb-2001 [#3]

Stock
[CHINWEL] CHIN WELL HOLDINGS BHD
Announcement Date
27-Apr-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2001
Quarter
28-Feb-2001 [#3]
Profit Trend
QoQ- 0.91%
YoY- 8.01%
Quarter Report
Latest QR
Upcoming QR
CHINWEL's Result
CHINWEL's Financial Summary
View:
Show?
Annualized Quarter Result
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Revenue 240,238 177,708 159,117 175,117 157,310 0 -100.00%
PBT 34,002 23,361 17,014 21,521 20,156 0 -100.00%
Tax -5,613 -3,760 -3,058 -3,317 -3,301 0 -100.00%
NP 28,389 19,601 13,956 18,204 16,854 0 -100.00%
-
NP to SH 28,389 19,601 13,956 18,204 16,854 0 -100.00%
-
Tax Rate 16.51% 16.10% 17.97% 15.41% 16.38% - -
Total Cost 211,849 158,106 145,161 156,913 140,456 0 -100.00%
-
Net Worth 208,579 166,617 152,999 144,899 129,559 0 -100.00%
Dividend
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Div 11,293 - - - - - -100.00%
Div Payout % 39.78% - - - - - -
Equity
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Net Worth 208,579 166,617 152,999 144,899 129,559 0 -100.00%
NOSH 105,877 92,053 89,999 89,999 89,971 0 -100.00%
Ratio Analysis
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
NP Margin 11.82% 11.03% 8.77% 10.40% 10.71% 0.00% -
ROE 13.61% 11.76% 9.12% 12.56% 13.01% 0.00% -
Per Share
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
RPS 226.90 193.05 176.80 194.57 174.84 0.00 -100.00%
EPS 26.81 21.29 15.51 20.23 18.73 0.00 -100.00%
DPS 10.67 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.97 1.81 1.70 1.61 1.44 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 89,961
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
RPS 83.76 61.96 55.47 61.05 54.84 0.00 -100.00%
EPS 9.90 6.83 4.87 6.35 5.88 0.00 -100.00%
DPS 3.94 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.7272 0.5809 0.5334 0.5052 0.4517 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Date 27/02/04 28/02/03 28/02/02 28/02/01 29/02/00 - -
Price 2.32 0.81 0.76 0.80 1.71 0.00 -
P/RPS 1.02 0.42 0.43 0.41 0.98 0.00 -100.00%
P/EPS 8.65 3.80 4.90 3.96 9.13 0.00 -100.00%
EY 11.56 26.29 20.40 25.28 10.96 0.00 -100.00%
DY 4.60 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.18 0.45 0.45 0.50 1.19 0.00 -100.00%
Price Multiplier on Announcement Date
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Date 26/04/04 25/04/03 26/04/02 27/04/01 24/04/00 - -
Price 2.22 0.83 1.17 0.67 1.47 0.00 -
P/RPS 0.98 0.43 0.66 0.34 0.84 0.00 -100.00%
P/EPS 8.28 3.90 7.55 3.31 7.85 0.00 -100.00%
EY 12.08 25.65 13.25 30.19 12.74 0.00 -100.00%
DY 4.80 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.13 0.46 0.69 0.42 1.02 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment