[CHINWEL] YoY TTM Result on 28-Feb-2001 [#3]

Stock
[CHINWEL] CHIN WELL HOLDINGS BHD
Announcement Date
27-Apr-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2001
Quarter
28-Feb-2001 [#3]
Profit Trend
QoQ- -2.6%
YoY- 55.11%
Quarter Report
Latest QR
Upcoming QR
CHINWEL's Result
CHINWEL's Financial Summary
View:
Show?
TTM Result
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Revenue 239,913 183,868 163,010 178,002 117,983 19.40%
PBT 33,522 24,106 16,147 23,187 15,117 22.01%
Tax -8,140 -5,415 -3,406 -3,579 -2,476 34.62%
NP 25,382 18,691 12,741 19,608 12,641 19.02%
-
NP to SH 25,382 18,691 12,741 19,608 12,641 19.02%
-
Tax Rate 24.28% 22.46% 21.09% 15.44% 16.38% -
Total Cost 214,531 165,177 150,269 158,394 105,342 19.44%
-
Net Worth 105,856 166,461 152,849 144,837 129,600 -4.93%
Dividend
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Div 22,606 - 4,494 4,497 - -
Div Payout % 89.06% - 35.27% 22.94% - -
Equity
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Net Worth 105,856 166,461 152,849 144,837 129,600 -4.93%
NOSH 105,856 91,967 89,911 89,961 89,999 4.13%
Ratio Analysis
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
NP Margin 10.58% 10.17% 7.82% 11.02% 10.71% -
ROE 23.98% 11.23% 8.34% 13.54% 9.75% -
Per Share
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
RPS 226.64 199.93 181.30 197.87 131.09 14.65%
EPS 23.98 20.32 14.17 21.80 14.05 14.28%
DPS 21.36 0.00 5.00 5.00 0.00 -
NAPS 1.00 1.81 1.70 1.61 1.44 -8.70%
Adjusted Per Share Value based on latest NOSH - 89,961
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
RPS 80.10 61.38 54.42 59.43 39.39 19.40%
EPS 8.47 6.24 4.25 6.55 4.22 19.01%
DPS 7.55 0.00 1.50 1.50 0.00 -
NAPS 0.3534 0.5557 0.5103 0.4835 0.4327 -4.93%
Price Multiplier on Financial Quarter End Date
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Date 27/02/04 28/02/03 28/02/02 28/02/01 29/02/00 -
Price 2.32 0.81 0.76 0.80 1.71 -
P/RPS 1.02 0.41 0.42 0.40 1.30 -5.87%
P/EPS 9.68 3.99 5.36 3.67 12.17 -5.55%
EY 10.34 25.09 18.65 27.25 8.21 5.93%
DY 9.20 0.00 6.58 6.25 0.00 -
P/NAPS 2.32 0.45 0.45 0.50 1.19 18.15%
Price Multiplier on Announcement Date
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Date 26/04/04 25/04/03 26/04/02 27/04/01 - -
Price 2.22 0.83 1.17 0.67 0.00 -
P/RPS 0.98 0.42 0.65 0.34 0.00 -
P/EPS 9.26 4.08 8.26 3.07 0.00 -
EY 10.80 24.49 12.11 32.53 0.00 -
DY 9.62 0.00 4.27 7.46 0.00 -
P/NAPS 2.22 0.46 0.69 0.42 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment