[CHINWEL] YoY Cumulative Quarter Result on 28-Feb-2001 [#3]

Stock
[CHINWEL] CHIN WELL HOLDINGS BHD
Announcement Date
27-Apr-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2001
Quarter
28-Feb-2001 [#3]
Profit Trend
QoQ- 51.36%
YoY- 8.01%
Quarter Report
Latest QR
Upcoming QR
CHINWEL's Result
CHINWEL's Financial Summary
View:
Show?
Cumulative Result
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Revenue 180,179 133,281 119,338 131,338 117,983 0 -100.00%
PBT 25,502 17,521 12,761 16,141 15,117 0 -100.00%
Tax -4,210 -2,820 -2,294 -2,488 -2,476 0 -100.00%
NP 21,292 14,701 10,467 13,653 12,641 0 -100.00%
-
NP to SH 21,292 14,701 10,467 13,653 12,641 0 -100.00%
-
Tax Rate 16.51% 16.09% 17.98% 15.41% 16.38% - -
Total Cost 158,887 118,580 108,871 117,685 105,342 0 -100.00%
-
Net Worth 208,579 166,617 153,000 144,899 129,559 0 -100.00%
Dividend
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Div 8,470 - - - - - -100.00%
Div Payout % 39.78% - - - - - -
Equity
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Net Worth 208,579 166,617 153,000 144,899 129,559 0 -100.00%
NOSH 105,877 92,053 89,999 89,999 89,971 0 -100.00%
Ratio Analysis
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
NP Margin 11.82% 11.03% 8.77% 10.40% 10.71% 0.00% -
ROE 10.21% 8.82% 6.84% 9.42% 9.76% 0.00% -
Per Share
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
RPS 170.18 144.79 132.60 145.93 131.13 0.00 -100.00%
EPS 20.11 15.97 11.63 15.17 14.05 0.00 -100.00%
DPS 8.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.97 1.81 1.70 1.61 1.44 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 89,961
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
RPS 60.15 44.50 39.84 43.85 39.39 0.00 -100.00%
EPS 7.11 4.91 3.49 4.56 4.22 0.00 -100.00%
DPS 2.83 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.6963 0.5563 0.5108 0.4838 0.4325 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Date 27/02/04 28/02/03 28/02/02 28/02/01 29/02/00 - -
Price 2.32 0.81 0.76 0.80 1.71 0.00 -
P/RPS 1.36 0.56 0.57 0.55 1.30 0.00 -100.00%
P/EPS 11.54 5.07 6.53 5.27 12.17 0.00 -100.00%
EY 8.67 19.72 15.30 18.96 8.22 0.00 -100.00%
DY 3.45 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.18 0.45 0.45 0.50 1.19 0.00 -100.00%
Price Multiplier on Announcement Date
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Date 26/04/04 25/04/03 26/04/02 27/04/01 24/04/00 - -
Price 2.22 0.83 1.17 0.67 1.47 0.00 -
P/RPS 1.30 0.57 0.88 0.46 1.12 0.00 -100.00%
P/EPS 11.04 5.20 10.06 4.42 10.46 0.00 -100.00%
EY 9.06 19.24 9.94 22.64 9.56 0.00 -100.00%
DY 3.60 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.13 0.46 0.69 0.42 1.02 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment