[HARISON] YoY Annualized Quarter Result on 30-Jun-2000 [#2]

Stock
[HARISON] HARRISONS HOLDINGS (M) BHD
Announcement Date
28-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 58.63%
YoY- -11.11%
Quarter Report
Latest QR
Upcoming QR
HARISON's Result
HARISON's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 686,148 663,486 629,948 556,062 500,130 -0.32%
PBT 17,018 15,044 12,978 11,754 8,332 -0.74%
Tax -4,878 -5,038 -4,538 -4,508 -180 -3.37%
NP 12,140 10,006 8,440 7,246 8,152 -0.41%
-
NP to SH 12,140 10,006 8,440 7,246 8,152 -0.41%
-
Tax Rate 28.66% 33.49% 34.97% 38.35% 2.16% -
Total Cost 674,008 653,480 621,508 548,816 491,978 -0.32%
-
Net Worth 143,352 139,244 133,083 124,993 0 -100.00%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 143,352 139,244 133,083 124,993 0 -100.00%
NOSH 59,980 59,988 60,028 60,383 45,288 -0.29%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 1.77% 1.51% 1.34% 1.30% 1.63% -
ROE 8.47% 7.19% 6.34% 5.80% 0.00% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 1,143.96 1,106.03 1,049.42 920.89 1,104.31 -0.03%
EPS 20.24 16.68 14.06 12.00 18.00 -0.12%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.39 2.3212 2.217 2.07 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 62,025
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 200.33 193.72 183.92 162.35 146.02 -0.32%
EPS 3.54 2.92 2.46 2.12 2.38 -0.41%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4185 0.4065 0.3886 0.3649 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 1.02 1.20 1.15 2.08 0.00 -
P/RPS 0.09 0.11 0.11 0.23 0.00 -100.00%
P/EPS 5.04 7.19 8.18 17.33 0.00 -100.00%
EY 19.84 13.90 12.23 5.77 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.52 0.52 1.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 29/08/03 26/08/02 29/08/01 28/08/00 - -
Price 1.12 1.13 1.24 1.86 0.00 -
P/RPS 0.10 0.10 0.12 0.20 0.00 -100.00%
P/EPS 5.53 6.77 8.82 15.50 0.00 -100.00%
EY 18.07 14.76 11.34 6.45 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.49 0.56 0.90 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment