[TAANN] YoY Annualized Quarter Result on 30-Jun-2015 [#2]

Stock
[TAANN] TA ANN HOLDINGS BHD
Announcement Date
28-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- 11.76%
YoY- 3.59%
Quarter Report
Latest QR
Upcoming QR
TAANN's Result
TAANN's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 899,428 1,143,864 975,226 958,070 915,168 700,418 705,112 4.13%
PBT 49,840 230,652 115,056 158,216 156,634 88,410 66,676 -4.73%
Tax -7,020 -63,770 -24,866 -42,380 -42,402 -35,136 -22,900 -17.87%
NP 42,820 166,882 90,190 115,836 114,232 53,274 43,776 -0.36%
-
NP to SH 40,628 145,442 83,114 121,060 116,868 56,462 49,512 -3.24%
-
Tax Rate 14.09% 27.65% 21.61% 26.79% 27.07% 39.74% 34.35% -
Total Cost 856,608 976,982 885,036 842,234 800,936 647,144 661,336 4.40%
-
Net Worth 1,369,506 1,329,488 1,200,541 1,118,730 1,033,803 989,196 930,203 6.65%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div 44,464 88,929 44,464 74,088 74,107 - - -
Div Payout % 109.44% 61.14% 53.50% 61.20% 63.41% - - -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 1,369,506 1,329,488 1,200,541 1,118,730 1,033,803 989,196 930,203 6.65%
NOSH 444,645 444,645 444,645 370,440 370,538 370,485 370,598 3.08%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin 4.76% 14.59% 9.25% 12.09% 12.48% 7.61% 6.21% -
ROE 2.97% 10.94% 6.92% 10.82% 11.30% 5.71% 5.32% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 202.28 257.25 219.33 258.63 246.98 189.05 190.26 1.02%
EPS 9.14 32.70 18.70 32.68 31.54 15.24 13.36 -6.12%
DPS 10.00 20.00 10.00 20.00 20.00 0.00 0.00 -
NAPS 3.08 2.99 2.70 3.02 2.79 2.67 2.51 3.46%
Adjusted Per Share Value based on latest NOSH - 370,420
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 202.28 257.25 219.33 215.47 205.82 157.52 158.58 4.13%
EPS 9.14 32.70 18.70 27.23 26.28 12.70 11.14 -3.24%
DPS 10.00 20.00 10.00 16.66 16.67 0.00 0.00 -
NAPS 3.08 2.99 2.70 2.516 2.325 2.2247 2.092 6.65%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 2.63 3.54 3.30 3.81 4.35 3.82 4.50 -
P/RPS 1.30 1.38 1.50 1.47 1.76 2.02 2.37 -9.52%
P/EPS 28.78 10.82 17.65 11.66 13.79 25.07 33.68 -2.58%
EY 3.47 9.24 5.66 8.58 7.25 3.99 2.97 2.62%
DY 3.80 5.65 3.03 5.25 4.60 0.00 0.00 -
P/NAPS 0.85 1.18 1.22 1.26 1.56 1.43 1.79 -11.66%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 05/09/18 22/08/17 29/08/16 28/08/15 29/08/14 27/08/13 17/08/12 -
Price 2.78 3.47 3.64 3.25 3.88 3.80 4.50 -
P/RPS 1.37 1.35 1.66 1.26 1.57 2.01 2.37 -8.72%
P/EPS 30.43 10.61 19.47 9.94 12.30 24.93 33.68 -1.67%
EY 3.29 9.43 5.14 10.06 8.13 4.01 2.97 1.71%
DY 3.60 5.76 2.75 6.15 5.15 0.00 0.00 -
P/NAPS 0.90 1.16 1.35 1.08 1.39 1.42 1.79 -10.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment