[FAREAST] YoY Annualized Quarter Result on 31-Dec-2000 [#4]

Stock
[FAREAST] FAR EAST HOLDINGS BHD
Announcement Date
22-Mar-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- 7.55%
YoY- -71.45%
Quarter Report
Latest QR
Upcoming QR
FAREAST's Result
FAREAST's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 70,994 57,903 41,242 41,625 67,050 88,489 0.23%
PBT 49,244 32,634 15,273 13,617 36,214 56,018 0.13%
Tax -17,985 -11,427 -5,769 -3,583 -1,072 -15,719 -0.14%
NP 31,259 21,207 9,504 10,034 35,142 40,299 0.26%
-
NP to SH 31,259 21,207 9,504 10,034 35,142 40,299 0.26%
-
Tax Rate 36.52% 35.02% 37.77% 26.31% 2.96% 28.06% -
Total Cost 39,735 36,696 31,738 31,591 31,908 48,190 0.20%
-
Net Worth 336,349 313,047 340,000 329,325 248,073 21,840,758 4.48%
Dividend
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div 10,808 9,280 - - - - -100.00%
Div Payout % 34.58% 43.76% - - - - -
Equity
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 336,349 313,047 340,000 329,325 248,073 21,840,758 4.48%
NOSH 63,582 61,867 61,594 56,007 55,998 56,001 -0.13%
Ratio Analysis
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 44.03% 36.63% 23.04% 24.11% 52.41% 45.54% -
ROE 9.29% 6.77% 2.80% 3.05% 14.17% 0.18% -
Per Share
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 111.66 93.59 66.96 74.32 119.74 158.01 0.36%
EPS 49.16 34.28 15.43 16.29 62.75 71.96 0.40%
DPS 17.00 15.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 5.29 5.06 5.52 5.88 4.43 390.00 4.62%
Adjusted Per Share Value based on latest NOSH - 55,960
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 11.96 9.75 6.94 7.01 11.29 14.90 0.23%
EPS 5.26 3.57 1.60 1.69 5.92 6.79 0.26%
DPS 1.82 1.56 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.5664 0.5272 0.5725 0.5546 0.4177 36.779 4.48%
Price Multiplier on Financial Quarter End Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/03 31/12/02 31/12/01 26/12/00 - - -
Price 1.60 1.35 0.98 0.76 0.00 0.00 -
P/RPS 1.43 1.44 1.46 1.02 0.00 0.00 -100.00%
P/EPS 3.25 3.94 6.35 4.24 0.00 0.00 -100.00%
EY 30.73 25.39 15.74 23.57 0.00 0.00 -100.00%
DY 10.63 11.11 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.30 0.27 0.18 0.13 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 27/02/04 27/02/03 27/02/02 22/03/01 25/02/00 - -
Price 1.80 1.41 1.01 0.80 1.49 0.00 -
P/RPS 1.61 1.51 1.51 1.08 1.24 0.00 -100.00%
P/EPS 3.66 4.11 6.55 4.47 2.37 0.00 -100.00%
EY 27.31 24.31 15.28 22.39 42.12 0.00 -100.00%
DY 9.44 10.64 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.34 0.28 0.18 0.14 0.34 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment