[FAREAST] YoY Annualized Quarter Result on 31-Dec-2001 [#4]

Stock
[FAREAST] FAR EAST HOLDINGS BHD
Announcement Date
27-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- 39.71%
YoY- -5.28%
Quarter Report
Latest QR
Upcoming QR
FAREAST's Result
FAREAST's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 80,412 70,994 57,903 41,242 41,625 67,050 88,489 0.10%
PBT 63,087 49,244 32,634 15,273 13,617 36,214 56,018 -0.12%
Tax -22,415 -17,985 -11,427 -5,769 -3,583 -1,072 -15,719 -0.37%
NP 40,672 31,259 21,207 9,504 10,034 35,142 40,299 -0.00%
-
NP to SH 40,672 31,259 21,207 9,504 10,034 35,142 40,299 -0.00%
-
Tax Rate 35.53% 36.52% 35.02% 37.77% 26.31% 2.96% 28.06% -
Total Cost 39,740 39,735 36,696 31,738 31,591 31,908 48,190 0.20%
-
Net Worth 369,980 336,349 313,047 340,000 329,325 248,073 21,840,758 4.43%
Dividend
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div 4,842 10,808 9,280 - - - - -100.00%
Div Payout % 11.91% 34.58% 43.76% - - - - -
Equity
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 369,980 336,349 313,047 340,000 329,325 248,073 21,840,758 4.43%
NOSH 64,568 63,582 61,867 61,594 56,007 55,998 56,001 -0.15%
Ratio Analysis
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 50.58% 44.03% 36.63% 23.04% 24.11% 52.41% 45.54% -
ROE 10.99% 9.29% 6.77% 2.80% 3.05% 14.17% 0.18% -
Per Share
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 124.54 111.66 93.59 66.96 74.32 119.74 158.01 0.25%
EPS 62.99 49.16 34.28 15.43 16.29 62.75 71.96 0.14%
DPS 7.50 17.00 15.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 5.73 5.29 5.06 5.52 5.88 4.43 390.00 4.58%
Adjusted Per Share Value based on latest NOSH - 61,566
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 13.54 11.96 9.75 6.94 7.01 11.29 14.90 0.10%
EPS 6.85 5.26 3.57 1.60 1.69 5.92 6.79 -0.00%
DPS 0.82 1.82 1.56 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.623 0.5664 0.5272 0.5725 0.5546 0.4177 36.779 4.43%
Price Multiplier on Financial Quarter End Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/04 31/12/03 31/12/02 31/12/01 26/12/00 - - -
Price 1.95 1.60 1.35 0.98 0.76 0.00 0.00 -
P/RPS 1.57 1.43 1.44 1.46 1.02 0.00 0.00 -100.00%
P/EPS 3.10 3.25 3.94 6.35 4.24 0.00 0.00 -100.00%
EY 32.30 30.73 25.39 15.74 23.57 0.00 0.00 -100.00%
DY 3.85 10.63 11.11 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.34 0.30 0.27 0.18 0.13 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 28/02/05 27/02/04 27/02/03 27/02/02 22/03/01 25/02/00 - -
Price 1.99 1.80 1.41 1.01 0.80 1.49 0.00 -
P/RPS 1.60 1.61 1.51 1.51 1.08 1.24 0.00 -100.00%
P/EPS 3.16 3.66 4.11 6.55 4.47 2.37 0.00 -100.00%
EY 31.65 27.31 24.31 15.28 22.39 42.12 0.00 -100.00%
DY 3.77 9.44 10.64 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.35 0.34 0.28 0.18 0.14 0.34 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment