[ENGTEX] YoY Annualized Quarter Result on 30-Sep-2005 [#3]

Stock
[ENGTEX] ENGTEX GROUP BHD
Announcement Date
23-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Sep-2005 [#3]
Profit Trend
QoQ- -20.59%
YoY- -50.44%
Quarter Report
Latest QR
Upcoming QR
ENGTEX's Result
ENGTEX's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Revenue 809,492 545,004 455,602 359,344 359,157 302,032 255,545 21.16%
PBT 53,390 18,874 15,110 12,438 25,105 22,142 20,800 16.99%
Tax -9,645 -5,577 -5,717 -2,874 -6,652 -5,722 -14,428 -6.48%
NP 43,745 13,297 9,393 9,564 18,453 16,420 6,372 37.82%
-
NP to SH 39,938 12,794 9,924 9,145 18,453 16,420 14,766 18.01%
-
Tax Rate 18.07% 29.55% 37.84% 23.11% 26.50% 25.84% 69.37% -
Total Cost 765,746 531,706 446,209 349,780 340,704 285,612 249,173 20.55%
-
Net Worth 199,049 152,885 144,725 139,659 130,445 100,322 113,041 9.87%
Dividend
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Div - - - - 7,423 - - -
Div Payout % - - - - 40.23% - - -
Equity
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Net Worth 199,049 152,885 144,725 139,659 130,445 100,322 113,041 9.87%
NOSH 193,251 162,644 82,700 82,638 79,540 60,073 76,379 16.71%
Ratio Analysis
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
NP Margin 5.40% 2.44% 2.06% 2.66% 5.14% 5.44% 2.49% -
ROE 20.06% 8.37% 6.86% 6.55% 14.15% 16.37% 13.06% -
Per Share
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 418.88 335.09 550.91 434.84 451.54 502.77 334.57 3.81%
EPS 20.67 7.87 12.00 11.07 23.20 27.33 19.33 1.12%
DPS 0.00 0.00 0.00 0.00 9.33 0.00 0.00 -
NAPS 1.03 0.94 1.75 1.69 1.64 1.67 1.48 -5.85%
Adjusted Per Share Value based on latest NOSH - 84,692
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 102.56 69.05 57.72 45.53 45.50 38.27 32.38 21.16%
EPS 5.06 1.62 1.26 1.16 2.34 2.08 1.87 18.02%
DPS 0.00 0.00 0.00 0.00 0.94 0.00 0.00 -
NAPS 0.2522 0.1937 0.1834 0.1769 0.1653 0.1271 0.1432 9.88%
Price Multiplier on Financial Quarter End Date
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 30/09/02 -
Price 0.98 0.73 0.51 0.81 1.69 2.58 0.97 -
P/RPS 0.23 0.22 0.09 0.19 0.37 0.51 0.29 -3.78%
P/EPS 4.74 9.28 4.25 7.32 7.28 9.44 5.02 -0.95%
EY 21.09 10.78 23.53 13.66 13.73 10.59 19.93 0.94%
DY 0.00 0.00 0.00 0.00 5.52 0.00 0.00 -
P/NAPS 0.95 0.78 0.29 0.48 1.03 1.54 0.66 6.25%
Price Multiplier on Announcement Date
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 27/11/08 21/11/07 22/11/06 23/11/05 24/11/04 21/11/03 18/11/02 -
Price 0.76 0.72 0.52 0.68 1.86 2.41 0.99 -
P/RPS 0.18 0.21 0.09 0.16 0.41 0.48 0.30 -8.15%
P/EPS 3.68 9.15 4.33 6.14 8.02 8.82 5.12 -5.35%
EY 27.19 10.93 23.08 16.27 12.47 11.34 19.53 5.66%
DY 0.00 0.00 0.00 0.00 5.02 0.00 0.00 -
P/NAPS 0.74 0.77 0.30 0.40 1.13 1.44 0.67 1.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment