[ENGTEX] YoY Annualized Quarter Result on 30-Sep-2007 [#3]

Stock
[ENGTEX] ENGTEX GROUP BHD
Announcement Date
21-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- 4.93%
YoY- 28.93%
Quarter Report
Latest QR
Upcoming QR
ENGTEX's Result
ENGTEX's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 679,868 599,904 809,492 545,004 455,602 359,344 359,157 11.21%
PBT 46,274 34,690 53,390 18,874 15,110 12,438 25,105 10.72%
Tax -9,644 -6,894 -9,645 -5,577 -5,717 -2,874 -6,652 6.38%
NP 36,630 27,796 43,745 13,297 9,393 9,564 18,453 12.10%
-
NP to SH 35,018 26,556 39,938 12,794 9,924 9,145 18,453 11.26%
-
Tax Rate 20.84% 19.87% 18.07% 29.55% 37.84% 23.11% 26.50% -
Total Cost 643,237 572,108 765,746 531,706 446,209 349,780 340,704 11.16%
-
Net Worth 246,408 220,002 199,049 152,885 144,725 139,659 130,445 11.17%
Dividend
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Div - - - - - - 7,423 -
Div Payout % - - - - - - 40.23% -
Equity
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Net Worth 246,408 220,002 199,049 152,885 144,725 139,659 130,445 11.17%
NOSH 195,562 194,692 193,251 162,644 82,700 82,638 79,540 16.16%
Ratio Analysis
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin 5.39% 4.63% 5.40% 2.44% 2.06% 2.66% 5.14% -
ROE 14.21% 12.07% 20.06% 8.37% 6.86% 6.55% 14.15% -
Per Share
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 347.65 308.13 418.88 335.09 550.91 434.84 451.54 -4.26%
EPS 17.91 13.64 20.67 7.87 12.00 11.07 23.20 -4.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 9.33 -
NAPS 1.26 1.13 1.03 0.94 1.75 1.69 1.64 -4.29%
Adjusted Per Share Value based on latest NOSH - 166,619
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 85.59 75.53 101.91 68.61 57.36 45.24 45.22 11.21%
EPS 4.41 3.34 5.03 1.61 1.25 1.15 2.32 11.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.93 -
NAPS 0.3102 0.277 0.2506 0.1925 0.1822 0.1758 0.1642 11.17%
Price Multiplier on Financial Quarter End Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 -
Price 0.94 0.92 0.98 0.73 0.51 0.81 1.69 -
P/RPS 0.27 0.30 0.23 0.22 0.09 0.19 0.37 -5.11%
P/EPS 5.25 6.74 4.74 9.28 4.25 7.32 7.28 -5.30%
EY 19.05 14.83 21.09 10.78 23.53 13.66 13.73 5.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 5.52 -
P/NAPS 0.75 0.81 0.95 0.78 0.29 0.48 1.03 -5.14%
Price Multiplier on Announcement Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 23/11/10 24/11/09 27/11/08 21/11/07 22/11/06 23/11/05 24/11/04 -
Price 0.94 1.18 0.76 0.72 0.52 0.68 1.86 -
P/RPS 0.27 0.38 0.18 0.21 0.09 0.16 0.41 -6.72%
P/EPS 5.25 8.65 3.68 9.15 4.33 6.14 8.02 -6.81%
EY 19.05 11.56 27.19 10.93 23.08 16.27 12.47 7.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 5.02 -
P/NAPS 0.75 1.04 0.74 0.77 0.30 0.40 1.13 -6.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment