[COASTAL] YoY Annualized Quarter Result on 31-Dec-2014

Stock
[COASTAL] COASTAL CONTRACTS BHD
Announcement Date
24-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Dec-2014
Profit Trend
QoQ- -17.06%
YoY- 24.85%
Quarter Report
Latest QR
Upcoming QR
COASTAL's Result
COASTAL's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 1,756,186 956,957 956,957 877,211 100.20%
PBT 150,127 208,231 208,231 190,879 -21.34%
Tax 216 -2,362 -2,362 -2,166 -109.97%
NP 150,343 205,868 205,868 188,713 -20.33%
-
NP to SH 150,343 205,868 205,868 188,713 -20.33%
-
Tax Rate -0.14% 1.13% 1.13% 1.13% -
Total Cost 1,605,843 751,088 751,088 688,498 133.23%
-
Net Worth 1,745,515 1,587,152 1,535,604 1,398,454 24.81%
Dividend
31/12/15 30/06/15 31/03/15 31/12/14 CAGR
Div 33,589 39,393 39,398 35,394 -5.09%
Div Payout % 22.34% 19.14% 19.14% 18.76% -
Equity
31/12/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 1,745,515 1,587,152 1,535,604 1,398,454 24.81%
NOSH 530,874 531,033 531,112 520,510 1.99%
Ratio Analysis
31/12/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin 8.56% 21.51% 21.51% 21.51% -
ROE 8.61% 12.97% 13.41% 13.49% -
Per Share
31/12/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 330.81 180.21 180.18 168.53 96.29%
EPS 28.32 39.56 39.56 36.26 -21.89%
DPS 6.33 7.42 7.42 6.80 -6.91%
NAPS 3.288 2.9888 2.8913 2.6867 22.38%
Adjusted Per Share Value based on latest NOSH - 531,100
31/12/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 319.44 174.06 174.06 159.56 100.20%
EPS 27.35 37.45 37.45 34.33 -20.33%
DPS 6.11 7.17 7.17 6.44 -5.12%
NAPS 3.175 2.8869 2.7932 2.5437 24.81%
Price Multiplier on Financial Quarter End Date
31/12/15 30/06/15 31/03/15 31/12/14 CAGR
Date 31/12/15 30/06/15 31/03/15 31/12/14 -
Price 1.84 2.74 2.90 2.83 -
P/RPS 0.56 1.52 1.61 1.68 -66.66%
P/EPS 6.50 7.07 7.48 7.81 -16.77%
EY 15.39 14.15 13.37 12.81 20.14%
DY 3.44 2.71 2.56 2.40 43.33%
P/NAPS 0.56 0.92 1.00 1.05 -46.66%
Price Multiplier on Announcement Date
31/12/15 30/06/15 31/03/15 31/12/14 CAGR
Date 25/02/16 25/08/15 21/05/15 24/02/15 -
Price 1.67 1.74 2.92 3.02 -
P/RPS 0.50 0.97 1.62 1.79 -72.06%
P/EPS 5.90 4.49 7.53 8.33 -29.17%
EY 16.96 22.28 13.27 12.01 41.21%
DY 3.79 4.26 2.54 2.25 68.44%
P/NAPS 0.51 0.58 1.01 1.12 -54.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment