[PLENITU] YoY Annualized Quarter Result on 30-Sep-2021 [#1]

Stock
[PLENITU] PLENITUDE BHD
Announcement Date
26-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Sep-2021 [#1]
Profit Trend
QoQ- 82.59%
YoY- 1053.18%
Quarter Report
Latest QR
Upcoming QR
PLENITU's Result
PLENITU's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 545,924 490,580 263,988 251,056 146,840 183,184 170,768 21.35%
PBT 107,392 125,880 24,240 42,292 12,196 17,456 47,004 14.74%
Tax -17,248 -28,816 -13,636 -24,076 -13,944 -12,940 -14,988 2.36%
NP 90,144 97,064 10,604 18,216 -1,748 4,516 32,016 18.81%
-
NP to SH 88,104 99,064 18,188 21,772 1,888 5,656 32,016 18.35%
-
Tax Rate 16.06% 22.89% 56.25% 56.93% 114.33% 74.13% 31.89% -
Total Cost 455,780 393,516 253,384 232,840 148,588 178,668 138,752 21.90%
-
Net Worth 1,735,978 1,652,041 1,590,995 1,583,365 1,583,365 1,571,919 1,571,919 1.66%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 1,735,978 1,652,041 1,590,995 1,583,365 1,583,365 1,571,919 1,571,919 1.66%
NOSH 381,533 381,533 381,533 381,533 381,533 381,533 381,533 0.00%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin 16.51% 19.79% 4.02% 7.26% -1.19% 2.47% 18.75% -
ROE 5.08% 6.00% 1.14% 1.38% 0.12% 0.36% 2.04% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 143.09 128.58 69.19 65.80 38.49 48.01 44.76 21.35%
EPS 23.20 26.00 4.80 5.60 0.40 1.60 8.40 18.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.55 4.33 4.17 4.15 4.15 4.12 4.12 1.66%
Adjusted Per Share Value based on latest NOSH - 381,533
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 143.09 128.58 69.19 65.80 38.49 48.01 44.76 21.35%
EPS 23.20 26.00 4.80 5.60 0.40 1.60 8.40 18.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.55 4.33 4.17 4.15 4.15 4.12 4.12 1.66%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 1.34 1.12 0.95 1.01 0.93 1.34 1.49 -
P/RPS 0.94 0.87 1.37 1.53 2.42 2.79 3.33 -18.99%
P/EPS 5.80 4.31 19.93 17.70 187.94 90.39 17.76 -17.00%
EY 17.23 23.18 5.02 5.65 0.53 1.11 5.63 20.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.26 0.23 0.24 0.22 0.33 0.36 -3.53%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 21/11/24 21/11/23 22/11/22 26/11/21 17/11/20 28/11/19 23/11/18 -
Price 1.27 1.12 0.905 1.04 0.90 1.31 1.50 -
P/RPS 0.89 0.87 1.31 1.58 2.34 2.73 3.35 -19.80%
P/EPS 5.50 4.31 18.98 18.23 181.88 88.37 17.88 -17.82%
EY 18.18 23.18 5.27 5.49 0.55 1.13 5.59 21.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.26 0.22 0.25 0.22 0.32 0.36 -4.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment