[PLENITU] QoQ Quarter Result on 30-Sep-2021 [#1]

Announcement Date
26-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Sep-2021 [#1]
Profit Trend
QoQ- -33.2%
YoY- 1053.18%
View:
Show?
Quarter Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 90,492 57,812 61,660 62,764 71,193 51,954 48,636 51.44%
PBT 15,575 4,735 11,415 10,573 15,378 8,339 2,774 216.89%
Tax -4,993 -5,249 -7,020 -6,019 -7,919 -5,179 -4,257 11.24%
NP 10,582 -514 4,395 4,554 7,459 3,160 -1,483 -
-
NP to SH 14,127 336 5,114 5,443 8,148 3,835 -531 -
-
Tax Rate 32.06% 110.86% 61.50% 56.93% 51.50% 62.11% 153.46% -
Total Cost 79,910 58,326 57,265 58,210 63,734 48,794 50,119 36.59%
-
Net Worth 1,587,180 1,579,549 1,575,734 1,583,365 1,579,549 1,583,365 1,571,919 0.64%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 1,587,180 1,579,549 1,575,734 1,583,365 1,579,549 1,583,365 1,571,919 0.64%
NOSH 381,533 381,533 381,533 381,533 381,533 381,533 381,533 0.00%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin 11.69% -0.89% 7.13% 7.26% 10.48% 6.08% -3.05% -
ROE 0.89% 0.02% 0.32% 0.34% 0.52% 0.24% -0.03% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 23.72 15.15 16.16 16.45 18.66 13.62 12.75 51.43%
EPS 3.70 0.10 1.30 1.40 2.10 1.00 -0.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.16 4.14 4.13 4.15 4.14 4.15 4.12 0.64%
Adjusted Per Share Value based on latest NOSH - 381,533
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 23.72 15.15 16.16 16.45 18.66 13.62 12.75 51.43%
EPS 3.70 0.10 1.30 1.40 2.10 1.00 -0.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.16 4.14 4.13 4.15 4.14 4.15 4.12 0.64%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 1.01 1.02 1.05 1.01 0.995 1.10 1.04 -
P/RPS 4.26 6.73 6.50 6.14 5.33 8.08 8.16 -35.24%
P/EPS 27.28 1,158.23 78.34 70.80 46.59 109.44 -747.26 -
EY 3.67 0.09 1.28 1.41 2.15 0.91 -0.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.25 0.25 0.24 0.24 0.27 0.25 -2.69%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 22/08/22 23/05/22 25/02/22 26/11/21 07/09/21 25/05/21 22/02/21 -
Price 0.965 1.01 1.04 1.04 1.00 0.98 1.00 -
P/RPS 4.07 6.67 6.44 6.32 5.36 7.20 7.84 -35.48%
P/EPS 26.06 1,146.87 77.59 72.90 46.83 97.50 -718.52 -
EY 3.84 0.09 1.29 1.37 2.14 1.03 -0.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.24 0.25 0.25 0.24 0.24 0.24 -2.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment