[PLENITU] YoY Annualized Quarter Result on 31-Dec-2015 [#2]

Stock
[PLENITU] PLENITUDE BHD
Announcement Date
24-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
31-Dec-2015 [#2]
Profit Trend
QoQ- 24.63%
YoY- -52.4%
Quarter Report
Latest QR
Upcoming QR
PLENITU's Result
PLENITU's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Revenue 199,230 213,888 198,656 210,828 259,062 303,044 98,742 12.40%
PBT 50,946 57,624 53,670 60,214 114,718 136,996 44,422 2.30%
Tax -17,790 -17,218 -17,320 -19,780 -29,766 -31,902 -14,960 2.92%
NP 33,156 40,406 36,350 40,434 84,952 105,094 29,462 1.98%
-
NP to SH 33,156 40,406 36,350 40,434 84,952 105,094 29,462 1.98%
-
Tax Rate 34.92% 29.88% 32.27% 32.85% 25.95% 23.29% 33.68% -
Total Cost 166,074 173,482 162,306 170,394 174,110 197,950 69,280 15.67%
-
Net Worth 1,549,027 1,522,319 1,480,351 1,445,432 1,009,143 943,151 838,327 10.76%
Dividend
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Net Worth 1,549,027 1,522,319 1,480,351 1,445,432 1,009,143 943,151 838,327 10.76%
NOSH 381,533 381,533 381,533 381,533 270,547 269,471 267,836 6.07%
Ratio Analysis
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
NP Margin 16.64% 18.89% 18.30% 19.18% 32.79% 34.68% 29.84% -
ROE 2.14% 2.65% 2.46% 2.80% 8.42% 11.14% 3.51% -
Per Share
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 52.22 56.06 52.07 55.43 95.75 112.46 36.87 5.96%
EPS 8.60 10.60 9.60 10.60 31.40 39.00 11.00 -4.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.06 3.99 3.88 3.80 3.73 3.50 3.13 4.42%
Adjusted Per Share Value based on latest NOSH - 381,533
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 52.22 56.06 52.07 55.26 67.90 79.43 25.88 12.40%
EPS 8.60 10.60 9.60 10.60 22.27 27.55 7.72 1.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.06 3.99 3.88 3.7885 2.645 2.472 2.1973 10.76%
Price Multiplier on Financial Quarter End Date
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 -
Price 1.40 1.56 1.58 1.94 2.29 2.59 1.83 -
P/RPS 2.68 2.78 3.03 3.50 2.39 2.30 4.96 -9.74%
P/EPS 16.11 14.73 16.58 18.25 7.29 6.64 16.64 -0.53%
EY 6.21 6.79 6.03 5.48 13.71 15.06 6.01 0.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.39 0.41 0.51 0.61 0.74 0.58 -8.51%
Price Multiplier on Announcement Date
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 26/02/19 09/02/18 22/02/17 24/02/16 16/02/15 27/02/14 26/02/13 -
Price 1.49 1.45 1.63 1.80 2.30 2.59 1.76 -
P/RPS 2.85 2.59 3.13 3.25 2.40 2.30 4.77 -8.22%
P/EPS 17.15 13.69 17.11 16.93 7.32 6.64 16.00 1.16%
EY 5.83 7.30 5.84 5.91 13.65 15.06 6.25 -1.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.36 0.42 0.47 0.62 0.74 0.56 -6.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment