[PLENITU] QoQ TTM Result on 31-Dec-2015 [#2]

Stock
[PLENITU] PLENITUDE BHD
Announcement Date
24-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
31-Dec-2015 [#2]
Profit Trend
QoQ- -5.55%
YoY- 89.45%
Quarter Report
Latest QR
Upcoming QR
PLENITU's Result
PLENITU's Financial Summary
View:
Show?
TTM Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 222,971 220,154 243,497 239,538 245,695 263,655 277,658 -13.56%
PBT 69,368 69,797 165,215 172,628 182,089 199,880 104,063 -23.63%
Tax -18,902 -19,362 -24,467 -25,747 -26,579 -30,740 -29,539 -25.68%
NP 50,466 50,435 140,748 146,881 155,510 169,140 74,524 -22.83%
-
NP to SH 50,466 50,438 140,830 146,963 155,592 169,219 74,524 -22.83%
-
Tax Rate 27.25% 27.74% 14.81% 14.91% 14.60% 15.38% 28.39% -
Total Cost 172,505 169,719 102,749 92,657 90,185 94,515 203,134 -10.29%
-
Net Worth 1,487,981 1,474,206 1,462,014 1,445,432 1,444,527 832,044 1,031,802 27.55%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 1,487,981 1,474,206 1,462,014 1,445,432 1,444,527 832,044 1,031,802 27.55%
NOSH 381,533 381,533 381,533 381,533 381,533 277,348 271,527 25.37%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin 22.63% 22.91% 57.80% 61.32% 63.29% 64.15% 26.84% -
ROE 3.39% 3.42% 9.63% 10.17% 10.77% 20.34% 7.22% -
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 58.44 57.79 63.95 62.97 64.80 95.06 102.26 -31.06%
EPS 13.23 13.24 36.99 38.64 41.04 61.01 27.45 -38.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.90 3.87 3.84 3.80 3.81 3.00 3.80 1.74%
Adjusted Per Share Value based on latest NOSH - 381,533
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 58.44 57.70 63.82 62.78 64.40 69.10 72.77 -13.56%
EPS 13.23 13.22 36.91 38.52 40.78 44.35 19.53 -22.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.90 3.8639 3.8319 3.7885 3.7861 2.1808 2.7044 27.55%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 1.73 1.64 1.78 1.94 2.04 2.04 2.31 -
P/RPS 2.96 2.84 2.78 3.08 3.15 2.15 2.26 19.64%
P/EPS 13.08 12.39 4.81 5.02 4.97 3.34 8.42 34.02%
EY 7.65 8.07 20.78 19.92 20.12 29.91 11.88 -25.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.42 0.46 0.51 0.54 0.68 0.61 -19.52%
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 23/11/16 24/08/16 25/05/16 24/02/16 25/11/15 27/08/15 21/05/15 -
Price 1.62 1.71 1.72 1.80 2.00 1.99 2.29 -
P/RPS 2.77 2.96 2.69 2.86 3.09 2.09 2.24 15.16%
P/EPS 12.25 12.91 4.65 4.66 4.87 3.26 8.34 29.12%
EY 8.16 7.74 21.51 21.46 20.52 30.66 11.99 -22.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.44 0.45 0.47 0.52 0.66 0.60 -21.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment