[PLENITU] YoY TTM Result on 31-Dec-2015 [#2]

Stock
[PLENITU] PLENITUDE BHD
Announcement Date
24-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
31-Dec-2015 [#2]
Profit Trend
QoQ- -5.55%
YoY- 89.45%
Quarter Report
Latest QR
Upcoming QR
PLENITU's Result
PLENITU's Financial Summary
View:
Show?
TTM Result
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Revenue 241,380 233,820 214,068 239,538 287,896 310,698 122,518 11.95%
PBT 70,381 73,390 66,525 172,628 105,778 148,489 60,757 2.47%
Tax -21,947 -20,626 -18,132 -25,747 -28,203 -32,881 -17,067 4.27%
NP 48,434 52,764 48,393 146,881 77,575 115,608 43,690 1.73%
-
NP to SH 48,434 52,764 48,393 146,963 77,575 115,608 43,690 1.73%
-
Tax Rate 31.18% 28.10% 27.26% 14.91% 26.66% 22.14% 28.09% -
Total Cost 192,946 181,056 165,675 92,657 210,321 195,090 78,828 16.08%
-
Net Worth 1,549,027 1,522,319 1,480,351 1,445,432 1,004,581 944,035 847,660 10.56%
Dividend
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Net Worth 1,549,027 1,522,319 1,480,351 1,445,432 1,004,581 944,035 847,660 10.56%
NOSH 381,533 381,533 381,533 381,533 269,324 269,724 270,818 5.87%
Ratio Analysis
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
NP Margin 20.07% 22.57% 22.61% 61.32% 26.95% 37.21% 35.66% -
ROE 3.13% 3.47% 3.27% 10.17% 7.72% 12.25% 5.15% -
Per Share
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 63.27 61.28 56.11 62.97 106.90 115.19 45.24 5.74%
EPS 12.69 13.83 12.68 38.64 28.80 42.86 16.13 -3.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.06 3.99 3.88 3.80 3.73 3.50 3.13 4.42%
Adjusted Per Share Value based on latest NOSH - 381,533
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 63.27 61.28 56.11 62.78 75.46 81.43 32.11 11.96%
EPS 12.69 13.83 12.68 38.52 20.33 30.30 11.45 1.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.06 3.99 3.88 3.7885 2.633 2.4743 2.2217 10.56%
Price Multiplier on Financial Quarter End Date
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 -
Price 1.40 1.56 1.58 1.94 2.29 2.59 1.83 -
P/RPS 2.21 2.55 2.82 3.08 2.14 2.25 4.05 -9.59%
P/EPS 11.03 11.28 12.46 5.02 7.95 6.04 11.34 -0.46%
EY 9.07 8.87 8.03 19.92 12.58 16.55 8.82 0.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.39 0.41 0.51 0.61 0.74 0.58 -8.51%
Price Multiplier on Announcement Date
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 26/02/19 09/02/18 22/02/17 24/02/16 16/02/15 27/02/14 26/02/13 -
Price 1.49 1.45 1.63 1.80 2.30 2.59 1.76 -
P/RPS 2.36 2.37 2.91 2.86 2.15 2.25 3.89 -7.98%
P/EPS 11.74 10.48 12.85 4.66 7.99 6.04 10.91 1.22%
EY 8.52 9.54 7.78 21.46 12.52 16.55 9.17 -1.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.36 0.42 0.47 0.62 0.74 0.56 -6.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment