[PLENITU] QoQ Annualized Quarter Result on 31-Dec-2015 [#2]

Stock
[PLENITU] PLENITUDE BHD
Announcement Date
24-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
31-Dec-2015 [#2]
Profit Trend
QoQ- 24.63%
YoY- -52.4%
Quarter Report
Latest QR
Upcoming QR
PLENITU's Result
PLENITU's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 188,776 220,154 229,117 210,828 177,508 263,655 255,994 -18.33%
PBT 47,480 69,797 67,714 60,214 49,196 199,880 113,934 -44.11%
Tax -14,924 -19,362 -22,145 -19,780 -16,764 -30,740 -30,509 -37.83%
NP 32,556 50,435 45,569 40,434 32,432 169,140 83,425 -46.50%
-
NP to SH 32,556 50,438 45,573 40,434 32,444 169,219 83,425 -46.50%
-
Tax Rate 31.43% 27.74% 32.70% 32.85% 34.08% 15.38% 26.78% -
Total Cost 156,220 169,719 183,548 170,394 145,076 94,515 172,569 -6.40%
-
Net Worth 1,487,981 1,474,206 1,462,014 1,445,432 1,444,527 1,052,268 1,024,837 28.13%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 1,487,981 1,474,206 1,462,014 1,445,432 1,444,527 1,052,268 1,024,837 28.13%
NOSH 381,533 381,533 381,533 381,533 381,533 277,643 269,693 25.94%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin 17.25% 22.91% 19.89% 19.18% 18.27% 64.15% 32.59% -
ROE 2.19% 3.42% 3.12% 2.80% 2.25% 16.08% 8.14% -
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 49.48 57.79 60.18 55.43 46.82 94.96 94.92 -35.15%
EPS 8.40 13.20 12.00 10.60 8.40 60.90 30.93 -57.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.90 3.87 3.84 3.80 3.81 3.79 3.80 1.74%
Adjusted Per Share Value based on latest NOSH - 381,533
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 49.48 57.70 60.05 55.26 46.52 69.10 67.10 -18.33%
EPS 8.40 13.22 11.94 10.60 8.50 44.35 21.87 -47.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.90 3.8639 3.8319 3.7885 3.7861 2.758 2.6861 28.13%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 1.73 1.64 1.78 1.94 2.04 2.04 2.31 -
P/RPS 3.50 2.84 2.96 3.50 4.36 2.15 2.43 27.45%
P/EPS 20.27 12.39 14.87 18.25 23.84 3.35 7.47 94.19%
EY 4.93 8.07 6.72 5.48 4.19 29.88 13.39 -48.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.42 0.46 0.51 0.54 0.54 0.61 -19.52%
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 23/11/16 24/08/16 25/05/16 24/02/16 25/11/15 27/08/15 21/05/15 -
Price 1.62 1.71 1.72 1.80 2.00 1.99 2.29 -
P/RPS 3.27 2.96 2.86 3.25 4.27 2.10 2.41 22.49%
P/EPS 18.99 12.91 14.37 16.93 23.37 3.27 7.40 87.11%
EY 5.27 7.74 6.96 5.91 4.28 30.63 13.51 -46.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.44 0.45 0.47 0.52 0.53 0.60 -21.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment