[PLENITU] YoY Annualized Quarter Result on 31-Mar-2018 [#3]

Stock
[PLENITU] PLENITUDE BHD
Announcement Date
28-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Mar-2018 [#3]
Profit Trend
QoQ- 19.75%
YoY- 19.65%
Quarter Report
Latest QR
Upcoming QR
PLENITU's Result
PLENITU's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 183,066 235,586 182,085 257,121 218,108 229,117 255,994 -5.43%
PBT 18,882 32,206 47,833 67,388 58,774 67,714 113,934 -25.86%
Tax -17,229 -20,942 -17,154 -19,000 -18,332 -22,145 -30,509 -9.07%
NP 1,653 11,264 30,678 48,388 40,442 45,569 83,425 -47.94%
-
NP to SH 5,034 13,374 30,678 48,388 40,442 45,573 83,425 -37.34%
-
Tax Rate 91.25% 65.03% 35.86% 28.19% 31.19% 32.70% 26.78% -
Total Cost 181,413 224,322 151,406 208,733 177,665 183,548 172,569 0.83%
-
Net Worth 1,583,365 1,552,842 1,556,657 1,541,396 1,491,797 1,462,014 1,024,837 7.51%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 1,583,365 1,552,842 1,556,657 1,541,396 1,491,797 1,462,014 1,024,837 7.51%
NOSH 381,533 381,533 381,533 381,533 381,533 381,533 269,693 5.94%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 0.90% 4.78% 16.85% 18.82% 18.54% 19.89% 32.59% -
ROE 0.32% 0.86% 1.97% 3.14% 2.71% 3.12% 8.14% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 47.98 61.75 47.72 67.39 57.17 60.18 94.92 -10.73%
EPS 1.33 3.47 8.00 12.67 10.67 12.00 30.93 -40.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.15 4.07 4.08 4.04 3.91 3.84 3.80 1.47%
Adjusted Per Share Value based on latest NOSH - 381,533
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 47.98 61.75 47.72 67.39 57.17 60.05 67.10 -5.43%
EPS 1.33 3.47 8.00 12.67 10.67 11.94 21.87 -37.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.15 4.07 4.08 4.04 3.91 3.8319 2.6861 7.51%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 1.10 0.825 1.51 1.42 1.65 1.78 2.31 -
P/RPS 2.29 1.34 3.16 2.11 2.89 2.96 2.43 -0.98%
P/EPS 83.36 23.53 18.78 11.20 15.57 14.87 7.47 49.43%
EY 1.20 4.25 5.33 8.93 6.42 6.72 13.39 -33.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.20 0.37 0.35 0.42 0.46 0.61 -12.69%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 25/05/21 29/06/20 24/05/19 28/05/18 24/05/17 25/05/16 21/05/15 -
Price 0.98 1.03 1.45 1.51 1.68 1.72 2.29 -
P/RPS 2.04 1.67 3.04 2.24 2.94 2.86 2.41 -2.73%
P/EPS 74.27 29.38 18.03 11.91 15.85 14.37 7.40 46.81%
EY 1.35 3.40 5.55 8.40 6.31 6.96 13.51 -31.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.25 0.36 0.37 0.43 0.45 0.60 -14.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment