[POHKONG] YoY Annualized Quarter Result on 30-Apr-2018 [#3]

Stock
[POHKONG] POH KONG HOLDINGS BHD
Announcement Date
12-Jun-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2018
Quarter
30-Apr-2018 [#3]
Profit Trend
QoQ- -5.09%
YoY- -5.03%
Quarter Report
Latest QR
Upcoming QR
POHKONG's Result
POHKONG's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Revenue 1,089,970 759,340 1,024,866 975,130 822,684 770,910 827,673 4.69%
PBT 86,953 30,764 26,764 26,193 30,352 15,982 34,641 16.56%
Tax -20,257 -8,868 -6,357 -6,890 -10,028 -5,061 -9,680 13.08%
NP 66,696 21,896 20,406 19,302 20,324 10,921 24,961 17.78%
-
NP to SH 66,696 21,896 20,406 19,302 20,324 10,921 24,961 17.78%
-
Tax Rate 23.30% 28.83% 23.75% 26.30% 33.04% 31.67% 27.94% -
Total Cost 1,023,274 737,444 1,004,460 955,828 802,360 759,989 802,712 4.12%
-
Net Worth 615,528 562,182 533,457 512,940 476,008 463,697 463,697 4.82%
Dividend
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Net Worth 615,528 562,182 533,457 512,940 476,008 463,697 463,697 4.82%
NOSH 410,352 410,352 410,352 410,352 410,352 410,352 410,352 0.00%
Ratio Analysis
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
NP Margin 6.12% 2.88% 1.99% 1.98% 2.47% 1.42% 3.02% -
ROE 10.84% 3.89% 3.83% 3.76% 4.27% 2.36% 5.38% -
Per Share
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
RPS 265.62 185.05 249.75 237.63 200.48 187.87 201.70 4.69%
EPS 16.25 5.33 4.97 4.71 4.95 2.67 6.08 17.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.50 1.37 1.30 1.25 1.16 1.13 1.13 4.82%
Adjusted Per Share Value based on latest NOSH - 410,352
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
RPS 265.62 185.05 249.75 237.63 200.48 187.87 201.70 4.69%
EPS 16.25 5.33 4.97 4.71 4.95 2.67 6.08 17.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.50 1.37 1.30 1.25 1.16 1.13 1.13 4.82%
Price Multiplier on Financial Quarter End Date
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Date 30/04/21 30/04/20 30/04/19 30/04/18 28/04/17 29/04/16 30/04/15 -
Price 0.795 0.475 0.475 0.52 0.51 0.505 0.52 -
P/RPS 0.30 0.26 0.19 0.22 0.25 0.27 0.26 2.41%
P/EPS 4.89 8.90 9.55 11.05 10.30 18.97 8.55 -8.88%
EY 20.44 11.23 10.47 9.05 9.71 5.27 11.70 9.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.35 0.37 0.42 0.44 0.45 0.46 2.38%
Price Multiplier on Announcement Date
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Date 15/06/21 18/06/20 20/06/19 12/06/18 29/06/17 17/06/16 10/06/15 -
Price 0.855 0.47 0.505 0.52 0.49 0.50 0.47 -
P/RPS 0.32 0.25 0.20 0.22 0.24 0.27 0.23 5.65%
P/EPS 5.26 8.81 10.15 11.05 9.89 18.79 7.73 -6.20%
EY 19.01 11.35 9.85 9.05 10.11 5.32 12.94 6.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.34 0.39 0.42 0.42 0.44 0.42 5.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment