[ANNUM] YoY Annualized Quarter Result on 30-Sep-2019 [#3]

Stock
[ANNUM] ANNUM BERHAD
Announcement Date
25-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- -82.06%
YoY- 103.46%
Quarter Report
Latest QR
Upcoming QR
ANNUM's Result
ANNUM's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/23 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Revenue 361,682 222,884 39,250 45,825 100,810 85,702 114,773 19.30%
PBT 22,914 58,366 -7,201 136 -3,929 -7,517 -5,918 -
Tax 750 50 0 0 -1 0 -322 -
NP 23,664 58,417 -7,201 136 -3,930 -7,517 -6,241 -
-
NP to SH 23,578 58,417 -7,201 136 -3,930 -7,517 -6,241 -
-
Tax Rate -3.27% -0.09% - 0.00% - - - -
Total Cost 338,018 164,466 46,451 45,689 104,741 93,219 121,014 17.11%
-
Net Worth 270,746 96,749 41,800 57,934 47,757 63,240 71,328 22.77%
Dividend
31/03/23 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 270,746 96,749 41,800 57,934 47,757 63,240 71,328 22.77%
NOSH 227,500 75,000 75,000 75,000 75,000 75,000 75,000 18.61%
Ratio Analysis
31/03/23 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
NP Margin 6.54% 26.21% -18.35% 0.30% -3.90% -8.77% -5.44% -
ROE 8.71% 60.38% -17.23% 0.23% -8.23% -11.89% -8.75% -
Per Share
31/03/23 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 235.11 297.18 53.52 62.49 137.21 116.55 156.08 6.50%
EPS 22.41 78.32 -9.81 0.19 -5.35 -10.23 -8.49 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.76 1.29 0.57 0.79 0.65 0.86 0.97 9.59%
Adjusted Per Share Value based on latest NOSH - 75,000
31/03/23 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 159.07 98.03 17.26 20.15 44.34 37.69 50.48 19.30%
EPS 10.37 25.69 -3.17 0.06 -1.73 -3.31 -2.75 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1908 0.4255 0.1838 0.2548 0.21 0.2781 0.3137 22.77%
Price Multiplier on Financial Quarter End Date
31/03/23 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 31/03/23 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 -
Price 0.20 0.91 0.22 0.29 0.345 0.34 0.375 -
P/RPS 0.09 0.31 0.41 0.46 0.25 0.29 0.24 -14.00%
P/EPS 1.30 1.17 -2.24 156.38 -6.45 -3.33 -4.42 -
EY 76.64 85.59 -44.64 0.64 -15.51 -30.07 -22.63 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.11 0.71 0.39 0.37 0.53 0.40 0.39 -17.68%
Price Multiplier on Announcement Date
31/03/23 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 25/05/23 18/11/21 27/11/20 25/11/19 28/11/18 29/11/17 28/11/16 -
Price 0.19 0.955 0.315 0.27 0.38 0.305 0.36 -
P/RPS 0.08 0.32 0.59 0.43 0.28 0.26 0.23 -14.99%
P/EPS 1.24 1.23 -3.21 145.59 -7.10 -2.98 -4.24 -
EY 80.67 81.56 -31.17 0.69 -14.08 -33.52 -23.58 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.11 0.74 0.55 0.34 0.58 0.35 0.37 -17.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment