[ANNUM] QoQ TTM Result on 30-Sep-2019 [#3]

Stock
[ANNUM] ANNUM BERHAD
Announcement Date
25-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- -332.52%
YoY- 72.71%
Quarter Report
Latest QR
Upcoming QR
ANNUM's Result
ANNUM's Financial Summary
View:
Show?
TTM Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 43,480 51,104 46,282 51,943 67,687 80,901 93,182 -39.86%
PBT -9,848 -3,922 -5,007 -1,343 -392 -5,516 -4,393 71.37%
Tax 330 330 330 106 106 106 106 113.35%
NP -9,518 -3,592 -4,677 -1,237 -286 -5,410 -4,287 70.27%
-
NP to SH -9,518 -3,592 -4,677 -1,237 -286 -5,410 -4,287 70.27%
-
Tax Rate - - - - - - - -
Total Cost 52,998 54,696 50,959 53,180 67,973 86,311 97,469 -33.40%
-
Net Worth 42,534 44,734 53,534 57,934 46,201 44,249 47,249 -6.77%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 42,534 44,734 53,534 57,934 46,201 44,249 47,249 -6.77%
NOSH 75,000 75,000 75,000 75,000 75,000 75,000 75,000 0.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin -21.89% -7.03% -10.11% -2.38% -0.42% -6.69% -4.60% -
ROE -22.38% -8.03% -8.74% -2.14% -0.62% -12.23% -9.07% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 59.29 69.69 63.11 70.83 92.30 107.87 124.24 -38.95%
EPS -12.98 -4.90 -6.38 -1.69 -0.39 -7.21 -5.72 72.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.58 0.61 0.73 0.79 0.63 0.59 0.63 -5.36%
Adjusted Per Share Value based on latest NOSH - 75,000
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 19.11 22.46 20.34 22.83 29.75 35.56 40.96 -39.87%
EPS -4.18 -1.58 -2.06 -0.54 -0.13 -2.38 -1.88 70.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.187 0.1966 0.2353 0.2547 0.2031 0.1945 0.2077 -6.76%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.185 0.23 0.255 0.29 0.335 0.345 0.35 -
P/RPS 0.31 0.33 0.40 0.41 0.36 0.32 0.28 7.02%
P/EPS -1.43 -4.70 -4.00 -17.19 -85.90 -4.78 -6.12 -62.09%
EY -70.16 -21.30 -25.01 -5.82 -1.16 -20.91 -16.33 164.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.38 0.35 0.37 0.53 0.58 0.56 -31.16%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 27/08/20 16/07/20 27/02/20 25/11/19 29/08/19 29/05/19 28/02/19 -
Price 0.255 0.175 0.285 0.27 0.335 0.305 0.38 -
P/RPS 0.43 0.25 0.45 0.38 0.36 0.28 0.31 24.40%
P/EPS -1.96 -3.57 -4.47 -16.01 -85.90 -4.23 -6.65 -55.74%
EY -50.90 -27.99 -22.38 -6.25 -1.16 -23.65 -15.04 125.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.29 0.39 0.34 0.53 0.52 0.60 -18.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment