[MYCRON] YoY Annualized Quarter Result on 31-Mar-2013 [#3]

Stock
[MYCRON] MYCRON STEEL BHD
Announcement Date
30-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2013
Quarter
31-Mar-2013 [#3]
Profit Trend
QoQ- -2.62%
YoY- 207.7%
Quarter Report
Latest QR
Upcoming QR
MYCRON's Result
MYCRON's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Revenue 557,973 479,342 465,617 520,954 409,180 412,720 441,208 3.98%
PBT 26,729 -13,524 633 8,233 -8,346 5,476 35,681 -4.69%
Tax -6,940 2,658 884 -2,450 2,977 -409 -5,786 3.07%
NP 19,789 -10,865 1,517 5,782 -5,369 5,066 29,894 -6.63%
-
NP to SH 19,789 -10,865 1,517 5,782 -5,369 5,066 29,894 -6.63%
-
Tax Rate 25.96% - -139.65% 29.76% - 7.47% 16.22% -
Total Cost 538,184 490,207 464,100 515,172 414,549 407,653 411,313 4.57%
-
Net Worth 322,055 249,096 264,940 257,731 260,151 255,700 255,882 3.90%
Dividend
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Net Worth 322,055 249,096 264,940 257,731 260,151 255,700 255,882 3.90%
NOSH 283,545 177,925 177,812 177,745 178,185 177,570 178,938 7.96%
Ratio Analysis
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
NP Margin 3.55% -2.27% 0.33% 1.11% -1.31% 1.23% 6.78% -
ROE 6.14% -4.36% 0.57% 2.24% -2.06% 1.98% 11.68% -
Per Share
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 197.51 269.41 261.86 293.09 229.64 232.43 246.57 -3.62%
EPS 7.00 -6.11 0.85 3.25 -3.01 2.85 16.71 -13.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.14 1.40 1.49 1.45 1.46 1.44 1.43 -3.70%
Adjusted Per Share Value based on latest NOSH - 177,662
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 170.60 146.56 142.37 159.29 125.11 126.19 134.90 3.98%
EPS 6.05 -3.32 0.46 1.77 -1.64 1.55 9.14 -6.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9847 0.7616 0.8101 0.788 0.7954 0.7818 0.7824 3.90%
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 -
Price 0.395 0.29 0.37 0.27 0.36 0.62 0.53 -
P/RPS 0.20 0.11 0.14 0.09 0.16 0.27 0.21 -0.80%
P/EPS 5.64 -4.75 43.36 8.30 -11.95 21.73 3.17 10.06%
EY 17.73 -21.06 2.31 12.05 -8.37 4.60 31.52 -9.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.21 0.25 0.19 0.25 0.43 0.37 -0.92%
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 27/05/16 26/05/15 28/05/14 30/05/13 28/05/12 26/05/11 31/05/10 -
Price 0.55 0.33 0.38 0.335 0.34 0.64 0.60 -
P/RPS 0.28 0.12 0.15 0.11 0.15 0.28 0.24 2.60%
P/EPS 7.85 -5.40 44.53 10.30 -11.28 22.43 3.59 13.91%
EY 12.74 -18.51 2.25 9.71 -8.86 4.46 27.84 -12.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.24 0.26 0.23 0.23 0.44 0.42 2.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment