[MYCRON] QoQ Quarter Result on 31-Mar-2013 [#3]

Stock
[MYCRON] MYCRON STEEL BHD
Announcement Date
30-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2013
Quarter
31-Mar-2013 [#3]
Profit Trend
QoQ- -46.75%
YoY- 514.55%
Quarter Report
Latest QR
Upcoming QR
MYCRON's Result
MYCRON's Financial Summary
View:
Show?
Quarter Result
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Revenue 124,045 112,310 122,614 124,099 141,319 125,298 136,404 -6.11%
PBT 3,899 -637 4,873 2,106 3,949 120 -10,471 -
Tax -568 832 -2,212 -738 -1,380 280 -587 -2.16%
NP 3,331 195 2,661 1,368 2,569 400 -11,058 -
-
NP to SH 3,331 195 2,661 1,368 2,569 400 -11,058 -
-
Tax Rate 14.57% - 45.39% 35.04% 34.95% -233.33% - -
Total Cost 120,714 112,115 119,953 122,731 138,750 124,898 147,462 -12.45%
-
Net Worth 267,192 262,363 177,606 257,610 256,899 259,999 252,660 3.78%
Dividend
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Net Worth 267,192 262,363 177,606 257,610 256,899 259,999 252,660 3.78%
NOSH 178,128 177,272 177,606 177,662 178,402 181,818 177,929 0.07%
Ratio Analysis
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
NP Margin 2.69% 0.17% 2.17% 1.10% 1.82% 0.32% -8.11% -
ROE 1.25% 0.07% 1.50% 0.53% 1.00% 0.15% -4.38% -
Per Share
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
RPS 69.64 63.35 69.04 69.85 79.21 68.91 76.66 -6.18%
EPS 1.87 0.11 1.50 0.77 1.44 0.22 -6.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.50 1.48 1.00 1.45 1.44 1.43 1.42 3.71%
Adjusted Per Share Value based on latest NOSH - 177,662
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
RPS 37.93 34.34 37.49 37.94 43.21 38.31 41.71 -6.12%
EPS 1.02 0.06 0.81 0.42 0.79 0.12 -3.38 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.817 0.8022 0.543 0.7877 0.7855 0.795 0.7725 3.79%
Price Multiplier on Financial Quarter End Date
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Date 31/12/13 30/09/13 28/06/13 29/03/13 31/12/12 28/09/12 29/06/12 -
Price 0.36 0.34 0.275 0.27 0.26 0.26 0.31 -
P/RPS 0.52 0.54 0.40 0.39 0.33 0.38 0.40 19.05%
P/EPS 19.25 309.09 18.35 35.06 18.06 118.18 -4.99 -
EY 5.19 0.32 5.45 2.85 5.54 0.85 -20.05 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.23 0.28 0.19 0.18 0.18 0.22 5.95%
Price Multiplier on Announcement Date
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Date 25/02/14 26/11/13 28/08/13 30/05/13 26/02/13 27/11/12 29/08/12 -
Price 0.35 0.395 0.26 0.335 0.24 0.29 0.31 -
P/RPS 0.50 0.62 0.38 0.48 0.30 0.42 0.40 15.99%
P/EPS 18.72 359.09 17.35 43.51 16.67 131.82 -4.99 -
EY 5.34 0.28 5.76 2.30 6.00 0.76 -20.05 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.27 0.26 0.23 0.17 0.20 0.22 2.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment