[MYCRON] YoY Cumulative Quarter Result on 31-Mar-2013 [#3]

Stock
[MYCRON] MYCRON STEEL BHD
Announcement Date
30-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2013
Quarter
31-Mar-2013 [#3]
Profit Trend
QoQ- 46.08%
YoY- 207.7%
Quarter Report
Latest QR
Upcoming QR
MYCRON's Result
MYCRON's Financial Summary
View:
Show?
Cumulative Result
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Revenue 418,480 359,507 349,213 390,716 306,885 309,540 330,906 3.98%
PBT 20,047 -10,143 475 6,175 -6,260 4,107 26,761 -4.69%
Tax -5,205 1,994 663 -1,838 2,233 -307 -4,340 3.07%
NP 14,842 -8,149 1,138 4,337 -4,027 3,800 22,421 -6.63%
-
NP to SH 14,842 -8,149 1,138 4,337 -4,027 3,800 22,421 -6.63%
-
Tax Rate 25.96% - -139.58% 29.77% - 7.48% 16.22% -
Total Cost 403,638 367,656 348,075 386,379 310,912 305,740 308,485 4.57%
-
Net Worth 322,055 249,096 264,940 257,731 260,151 255,700 255,882 3.90%
Dividend
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Net Worth 322,055 249,096 264,940 257,731 260,151 255,700 255,882 3.90%
NOSH 283,545 177,925 177,812 177,745 178,185 177,570 178,938 7.96%
Ratio Analysis
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
NP Margin 3.55% -2.27% 0.33% 1.11% -1.31% 1.23% 6.78% -
ROE 4.61% -3.27% 0.43% 1.68% -1.55% 1.49% 8.76% -
Per Share
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 148.13 202.05 196.39 219.82 172.23 174.32 184.93 -3.62%
EPS 5.25 -4.58 0.64 2.44 -2.26 2.14 12.53 -13.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.14 1.40 1.49 1.45 1.46 1.44 1.43 -3.70%
Adjusted Per Share Value based on latest NOSH - 177,662
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 127.95 109.92 106.77 119.46 93.83 94.64 101.18 3.98%
EPS 4.54 -2.49 0.35 1.33 -1.23 1.16 6.86 -6.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9847 0.7616 0.8101 0.788 0.7954 0.7818 0.7824 3.90%
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 -
Price 0.395 0.29 0.37 0.27 0.36 0.62 0.53 -
P/RPS 0.27 0.14 0.19 0.12 0.21 0.36 0.29 -1.18%
P/EPS 7.52 -6.33 57.81 11.07 -15.93 28.97 4.23 10.05%
EY 13.30 -15.79 1.73 9.04 -6.28 3.45 23.64 -9.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.21 0.25 0.19 0.25 0.43 0.37 -0.92%
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 27/05/16 26/05/15 28/05/14 30/05/13 28/05/12 26/05/11 31/05/10 -
Price 0.55 0.33 0.38 0.335 0.34 0.64 0.60 -
P/RPS 0.37 0.16 0.19 0.15 0.20 0.37 0.32 2.44%
P/EPS 10.47 -7.21 59.37 13.73 -15.04 29.91 4.79 13.90%
EY 9.55 -13.88 1.68 7.28 -6.65 3.34 20.88 -12.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.24 0.26 0.23 0.23 0.44 0.42 2.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment