[MYCRON] YoY Quarter Result on 31-Mar-2013 [#3]

Stock
[MYCRON] MYCRON STEEL BHD
Announcement Date
30-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2013
Quarter
31-Mar-2013 [#3]
Profit Trend
QoQ- -46.75%
YoY- 514.55%
Quarter Report
Latest QR
Upcoming QR
MYCRON's Result
MYCRON's Financial Summary
View:
Show?
Quarter Result
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Revenue 142,494 116,564 112,858 124,099 105,517 101,807 128,299 1.76%
PBT 8,434 -2,864 -2,787 2,106 -1,526 -1,667 14,994 -9.13%
Tax -1,759 1,144 399 -738 1,196 734 -1,882 -1.11%
NP 6,675 -1,720 -2,388 1,368 -330 -933 13,112 -10.63%
-
NP to SH 6,675 -1,720 -2,388 1,368 -330 -933 13,112 -10.63%
-
Tax Rate 20.86% - - 35.04% - - 12.55% -
Total Cost 135,819 118,284 115,246 122,731 105,847 102,740 115,187 2.78%
-
Net Worth 322,055 248,247 265,531 257,610 253,578 258,369 255,800 3.90%
Dividend
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Net Worth 322,055 248,247 265,531 257,610 253,578 258,369 255,800 3.90%
NOSH 283,545 177,319 178,208 177,662 173,684 179,423 178,881 7.97%
Ratio Analysis
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
NP Margin 4.68% -1.48% -2.12% 1.10% -0.31% -0.92% 10.22% -
ROE 2.07% -0.69% -0.90% 0.53% -0.13% -0.36% 5.13% -
Per Share
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 50.44 65.74 63.33 69.85 60.75 56.74 71.72 -5.69%
EPS 2.36 -0.97 -1.34 0.77 -0.19 -0.52 7.33 -17.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.14 1.40 1.49 1.45 1.46 1.44 1.43 -3.70%
Adjusted Per Share Value based on latest NOSH - 177,662
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 43.57 35.64 34.51 37.94 32.26 31.13 39.23 1.76%
EPS 2.04 -0.53 -0.73 0.42 -0.10 -0.29 4.01 -10.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9847 0.759 0.8119 0.7877 0.7753 0.79 0.7821 3.91%
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 -
Price 0.395 0.29 0.37 0.27 0.36 0.62 0.53 -
P/RPS 0.78 0.44 0.58 0.39 0.59 1.09 0.74 0.88%
P/EPS 16.72 -29.90 -27.61 35.06 -189.47 -119.23 7.23 14.98%
EY 5.98 -3.34 -3.62 2.85 -0.53 -0.84 13.83 -13.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.21 0.25 0.19 0.25 0.43 0.37 -0.92%
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 27/05/16 26/05/15 28/05/14 30/05/13 28/05/12 26/05/11 31/05/10 -
Price 0.55 0.33 0.38 0.335 0.34 0.64 0.60 -
P/RPS 1.09 0.50 0.60 0.48 0.56 1.13 0.84 4.43%
P/EPS 23.28 -34.02 -28.36 43.51 -178.95 -123.08 8.19 19.00%
EY 4.30 -2.94 -3.53 2.30 -0.56 -0.81 12.22 -15.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.24 0.26 0.23 0.23 0.44 0.42 2.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment