[APEX] YoY Annualized Quarter Result on 31-Mar-2014 [#1]

Stock
[APEX] APEX EQUITY HOLDINGS BHD
Announcement Date
27-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Mar-2014 [#1]
Profit Trend
QoQ- 85.22%
YoY- 366.11%
Quarter Report
Latest QR
Upcoming QR
APEX's Result
APEX's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Revenue 51,108 32,148 41,612 73,644 42,120 51,564 58,140 -2.12%
PBT 22,520 9,432 16,600 54,796 13,464 20,936 28,968 -4.10%
Tax -4,468 -3,304 -3,612 -7,700 -3,360 -5,112 -7,416 -8.09%
NP 18,052 6,128 12,988 47,096 10,104 15,824 21,552 -2.90%
-
NP to SH 18,052 6,128 12,988 47,096 10,104 15,824 21,552 -2.90%
-
Tax Rate 19.84% 35.03% 21.76% 14.05% 24.96% 24.42% 25.60% -
Total Cost 33,056 26,020 28,624 26,548 32,016 35,740 36,588 -1.67%
-
Net Worth 289,779 286,242 282,083 291,816 272,808 295,680 292,195 -0.13%
Dividend
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Net Worth 289,779 286,242 282,083 291,816 272,808 295,680 292,195 -0.13%
NOSH 213,563 201,578 202,937 202,650 202,080 203,917 207,230 0.50%
Ratio Analysis
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
NP Margin 35.32% 19.06% 31.21% 63.95% 23.99% 30.69% 37.07% -
ROE 6.23% 2.14% 4.60% 16.14% 3.70% 5.35% 7.38% -
Per Share
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 25.22 15.95 20.50 36.34 20.84 25.29 28.06 -1.76%
EPS 8.92 3.04 6.40 23.24 5.00 7.76 10.40 -2.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.43 1.42 1.39 1.44 1.35 1.45 1.41 0.23%
Adjusted Per Share Value based on latest NOSH - 202,650
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 23.93 15.05 19.48 34.48 19.72 24.14 27.22 -2.12%
EPS 8.45 2.87 6.08 22.05 4.73 7.41 10.09 -2.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3569 1.3403 1.3208 1.3664 1.2774 1.3845 1.3682 -0.13%
Price Multiplier on Financial Quarter End Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 -
Price 1.40 1.67 1.42 1.38 1.14 0.84 0.80 -
P/RPS 5.55 10.47 6.93 3.80 5.47 3.32 2.85 11.73%
P/EPS 15.72 54.93 22.19 5.94 22.80 10.82 7.69 12.64%
EY 6.36 1.82 4.51 16.84 4.39 9.24 13.00 -11.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 1.18 1.02 0.96 0.84 0.58 0.57 9.44%
Price Multiplier on Announcement Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 15/05/17 19/05/16 27/05/15 27/05/14 28/05/13 22/05/12 26/05/11 -
Price 1.80 1.66 1.43 1.51 1.20 0.80 0.83 -
P/RPS 7.14 10.41 6.97 4.16 5.76 3.16 2.96 15.79%
P/EPS 20.21 54.61 22.34 6.50 24.00 10.31 7.98 16.73%
EY 4.95 1.83 4.48 15.39 4.17 9.70 12.53 -14.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.26 1.17 1.03 1.05 0.89 0.55 0.59 13.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment