[KLCCP] YoY Annualized Quarter Result on 30-Sep-2004 [#2]

Stock
[KLCCP] KLCC PROPERTY HOLDINGS BHD
Announcement Date
23-Nov-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2005
Quarter
30-Sep-2004 [#2]
Profit Trend
QoQ- -37.77%
YoY--%
Quarter Report
Latest QR
Upcoming QR
KLCCP's Result
KLCCP's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Revenue 844,540 774,846 748,538 487,970 0 -
PBT 472,474 379,032 370,746 215,890 0 -
Tax -59,570 -100,274 -103,652 -119,150 0 -
NP 412,904 278,758 267,094 96,740 0 -
-
NP to SH 250,528 169,612 163,886 96,740 0 -
-
Tax Rate 12.61% 26.46% 27.96% 55.19% - -
Total Cost 431,636 496,088 481,444 391,230 0 -
-
Net Worth 3,334,768 2,493,744 1,625,778 737,124 0 -
Dividend
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Div 112,093 112,078 93,435 27,413 - -
Div Payout % 44.74% 66.08% 57.01% 28.34% - -
Equity
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Net Worth 3,334,768 2,493,744 1,625,778 737,124 0 -
NOSH 934,108 933,986 934,355 304,596 0 -
Ratio Analysis
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
NP Margin 48.89% 35.98% 35.68% 19.82% 0.00% -
ROE 7.51% 6.80% 10.08% 13.12% 0.00% -
Per Share
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 90.41 82.96 80.11 160.20 0.00 -
EPS 26.82 18.16 17.54 31.76 0.00 -
DPS 12.00 12.00 10.00 9.00 0.00 -
NAPS 3.57 2.67 1.74 2.42 0.00 -
Adjusted Per Share Value based on latest NOSH - 544,078
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 90.39 82.93 80.12 52.23 0.00 -
EPS 26.81 18.15 17.54 10.35 0.00 -
DPS 12.00 12.00 10.00 2.93 0.00 -
NAPS 3.5692 2.669 1.7401 0.7889 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 28/09/07 29/09/06 30/09/05 30/09/04 - -
Price 3.40 2.20 2.17 1.68 0.00 -
P/RPS 3.76 2.65 2.71 1.05 0.00 -
P/EPS 12.68 12.11 12.37 5.29 0.00 -
EY 7.89 8.25 8.08 18.90 0.00 -
DY 3.53 5.45 4.61 5.36 0.00 -
P/NAPS 0.95 0.82 1.25 0.69 0.00 -
Price Multiplier on Announcement Date
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 27/11/07 28/11/06 28/11/05 23/11/04 - -
Price 3.40 2.60 2.09 1.77 0.00 -
P/RPS 3.76 3.13 2.61 1.10 0.00 -
P/EPS 12.68 14.32 11.92 5.57 0.00 -
EY 7.89 6.98 8.39 17.94 0.00 -
DY 3.53 4.62 4.78 5.08 0.00 -
P/NAPS 0.95 0.97 1.20 0.73 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment