[KLCCP] YoY Cumulative Quarter Result on 30-Sep-2004 [#2]

Stock
[KLCCP] KLCC PROPERTY HOLDINGS BHD
Announcement Date
23-Nov-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2005
Quarter
30-Sep-2004 [#2]
Profit Trend
QoQ- 291.6%
YoY--%
Quarter Report
Latest QR
Upcoming QR
KLCCP's Result
KLCCP's Financial Summary
View:
Show?
Cumulative Result
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Revenue 422,270 387,423 374,269 243,985 0 -
PBT 236,237 189,516 185,373 107,945 0 -
Tax -29,785 -50,137 -51,826 -59,575 0 -
NP 206,452 139,379 133,547 48,370 0 -
-
NP to SH 125,264 84,806 81,943 48,370 0 -
-
Tax Rate 12.61% 26.46% 27.96% 55.19% - -
Total Cost 215,818 248,044 240,722 195,615 0 -
-
Net Worth 3,334,768 2,493,744 1,625,778 737,124 0 -
Dividend
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Div 56,046 56,039 46,717 13,706 - -
Div Payout % 44.74% 66.08% 57.01% 28.34% - -
Equity
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Net Worth 3,334,768 2,493,744 1,625,778 737,124 0 -
NOSH 934,108 933,986 934,355 304,596 0 -
Ratio Analysis
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
NP Margin 48.89% 35.98% 35.68% 19.82% 0.00% -
ROE 3.76% 3.40% 5.04% 6.56% 0.00% -
Per Share
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 45.21 41.48 40.06 80.10 0.00 -
EPS 13.41 9.08 8.77 15.88 0.00 -
DPS 6.00 6.00 5.00 4.50 0.00 -
NAPS 3.57 2.67 1.74 2.42 0.00 -
Adjusted Per Share Value based on latest NOSH - 544,078
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 45.20 41.47 40.06 26.11 0.00 -
EPS 13.41 9.08 8.77 5.18 0.00 -
DPS 6.00 6.00 5.00 1.47 0.00 -
NAPS 3.5692 2.669 1.7401 0.7889 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 28/09/07 29/09/06 30/09/05 30/09/04 - -
Price 3.40 2.20 2.17 1.68 0.00 -
P/RPS 7.52 5.30 5.42 2.10 0.00 -
P/EPS 25.35 24.23 24.74 10.58 0.00 -
EY 3.94 4.13 4.04 9.45 0.00 -
DY 1.76 2.73 2.30 2.68 0.00 -
P/NAPS 0.95 0.82 1.25 0.69 0.00 -
Price Multiplier on Announcement Date
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 27/11/07 28/11/06 28/11/05 23/11/04 - -
Price 3.40 2.60 2.09 1.77 0.00 -
P/RPS 7.52 6.27 5.22 2.21 0.00 -
P/EPS 25.35 28.63 23.83 11.15 0.00 -
EY 3.94 3.49 4.20 8.97 0.00 -
DY 1.76 2.31 2.39 2.54 0.00 -
P/NAPS 0.95 0.97 1.20 0.73 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment