[CSCSTEL] YoY Annualized Quarter Result on 31-Mar-2018 [#1]

Stock
[CSCSTEL] CSC STEEL HOLDINGS BERHAD
Announcement Date
31-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- -29.18%
YoY- -35.85%
Quarter Report
Latest QR
Upcoming QR
CSCSTEL's Result
CSCSTEL's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 1,663,796 1,137,084 1,324,772 1,390,872 1,239,420 883,964 1,177,508 5.92%
PBT 120,636 20,084 23,328 54,324 88,016 45,836 29,188 26.65%
Tax -33,328 -56 -4,900 -11,968 -21,992 -10,048 -7,532 28.10%
NP 87,308 20,028 18,428 42,356 66,024 35,788 21,656 26.13%
-
NP to SH 87,308 20,028 18,428 42,356 66,024 35,788 21,656 26.13%
-
Tax Rate 27.63% 0.28% 21.00% 22.03% 24.99% 21.92% 25.81% -
Total Cost 1,576,488 1,117,056 1,306,344 1,348,516 1,173,396 848,176 1,155,852 5.30%
-
Net Worth 860,468 855,000 808,767 808,767 827,126 776,879 734,227 2.67%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 860,468 855,000 808,767 808,767 827,126 776,879 734,227 2.67%
NOSH 380,000 380,000 380,000 380,000 380,000 368,189 370,821 0.40%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 5.25% 1.76% 1.39% 3.05% 5.33% 4.05% 1.84% -
ROE 10.15% 2.34% 2.28% 5.24% 7.98% 4.61% 2.95% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 450.53 299.23 358.73 376.62 335.66 240.08 317.54 5.99%
EPS 23.64 5.44 5.00 11.48 17.88 9.72 5.84 26.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.33 2.25 2.19 2.19 2.24 2.11 1.98 2.74%
Adjusted Per Share Value based on latest NOSH - 380,000
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 437.84 299.23 348.62 366.02 326.16 232.62 309.87 5.92%
EPS 22.98 5.44 4.85 11.15 17.37 9.42 5.70 26.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.2644 2.25 2.1283 2.1283 2.1766 2.0444 1.9322 2.67%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 1.43 0.605 1.03 1.37 1.78 1.38 0.97 -
P/RPS 0.32 0.20 0.29 0.36 0.53 0.57 0.31 0.53%
P/EPS 6.05 11.48 20.64 11.94 9.96 14.20 16.61 -15.47%
EY 16.53 8.71 4.84 8.37 10.05 7.04 6.02 18.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.27 0.47 0.63 0.79 0.65 0.49 3.71%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 25/05/21 18/05/20 24/05/19 31/05/18 26/05/17 16/05/16 08/05/15 -
Price 1.78 0.755 1.06 1.35 2.06 1.43 0.995 -
P/RPS 0.40 0.25 0.30 0.36 0.61 0.60 0.31 4.33%
P/EPS 7.53 14.32 21.24 11.77 11.52 14.71 17.04 -12.71%
EY 13.28 6.98 4.71 8.50 8.68 6.80 5.87 14.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.34 0.48 0.62 0.92 0.68 0.50 7.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment