[CSCSTEL] YoY Cumulative Quarter Result on 31-Mar-2018 [#1]

Stock
[CSCSTEL] CSC STEEL HOLDINGS BERHAD
Announcement Date
31-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- -82.3%
YoY- -35.85%
Quarter Report
Latest QR
Upcoming QR
CSCSTEL's Result
CSCSTEL's Financial Summary
View:
Show?
Cumulative Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 415,949 284,271 331,193 347,718 309,855 220,991 294,377 5.92%
PBT 30,159 5,021 5,832 13,581 22,004 11,459 7,297 26.65%
Tax -8,332 -14 -1,225 -2,992 -5,498 -2,512 -1,883 28.10%
NP 21,827 5,007 4,607 10,589 16,506 8,947 5,414 26.13%
-
NP to SH 21,827 5,007 4,607 10,589 16,506 8,947 5,414 26.13%
-
Tax Rate 27.63% 0.28% 21.00% 22.03% 24.99% 21.92% 25.81% -
Total Cost 394,122 279,264 326,586 337,129 293,349 212,044 288,963 5.30%
-
Net Worth 860,468 855,000 808,767 808,767 827,126 776,879 734,227 2.67%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 860,468 855,000 808,767 808,767 827,126 776,879 734,227 2.67%
NOSH 380,000 380,000 380,000 380,000 380,000 368,189 370,821 0.40%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 5.25% 1.76% 1.39% 3.05% 5.33% 4.05% 1.84% -
ROE 2.54% 0.59% 0.57% 1.31% 2.00% 1.15% 0.74% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 112.63 74.81 89.68 94.16 83.91 60.02 79.39 5.99%
EPS 5.91 1.36 1.25 2.87 4.47 2.43 1.46 26.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.33 2.25 2.19 2.19 2.24 2.11 1.98 2.74%
Adjusted Per Share Value based on latest NOSH - 380,000
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 109.46 74.81 87.16 91.50 81.54 58.16 77.47 5.92%
EPS 5.74 1.36 1.21 2.79 4.34 2.35 1.42 26.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.2644 2.25 2.1283 2.1283 2.1766 2.0444 1.9322 2.67%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 1.43 0.605 1.03 1.37 1.78 1.38 0.97 -
P/RPS 1.27 0.81 1.15 1.46 2.12 2.30 1.22 0.67%
P/EPS 24.19 45.92 82.57 47.78 39.82 56.79 66.44 -15.48%
EY 4.13 2.18 1.21 2.09 2.51 1.76 1.51 18.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.27 0.47 0.63 0.79 0.65 0.49 3.71%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 25/05/21 18/05/20 24/05/19 31/05/18 26/05/17 16/05/16 08/05/15 -
Price 1.78 0.755 1.06 1.35 2.06 1.43 0.995 -
P/RPS 1.58 1.01 1.18 1.43 2.45 2.38 1.25 3.97%
P/EPS 30.12 57.30 84.97 47.08 46.08 58.85 68.15 -12.71%
EY 3.32 1.75 1.18 2.12 2.17 1.70 1.47 14.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.34 0.48 0.62 0.92 0.68 0.50 7.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment