[CAPITALA] YoY Annualized Quarter Result on 30-Sep-2003 [#1]

Stock
[CAPITALA] CAPITAL A BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2004
Quarter
30-Sep-2003 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CAPITALA's Result
CAPITALA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Revenue 1,328,372 745,108 496,792 0 -
PBT 21,360 35,736 42,500 0 -
Tax 258,648 -648 -588 0 -
NP 280,008 35,088 41,912 0 -
-
NP to SH 280,008 34,620 41,912 0 -
-
Tax Rate -1,210.90% 1.81% 1.38% - -
Total Cost 1,048,364 710,020 454,880 0 -
-
Net Worth 0 0 160,662 0 -
Dividend
30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Net Worth 0 0 160,662 0 -
NOSH 2,824,999 2,121,999 174,633 0 -
Ratio Analysis
30/09/06 30/09/05 30/09/04 30/09/03 CAGR
NP Margin 21.08% 4.71% 8.44% 0.00% -
ROE 0.00% 0.00% 26.09% 0.00% -
Per Share
30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 47.02 35.11 284.48 0.00 -
EPS 12.00 1.60 24.00 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.00 0.92 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 30.68 17.21 11.48 0.00 -
EPS 6.47 0.80 0.97 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.00 0.0371 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 29/09/06 30/09/05 - - -
Price 1.53 1.56 0.00 0.00 -
P/RPS 3.25 4.44 0.00 0.00 -
P/EPS 15.44 95.62 0.00 0.00 -
EY 6.48 1.05 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 30/11/06 28/11/05 23/12/04 - -
Price 1.53 1.61 1.80 0.00 -
P/RPS 3.25 4.59 0.63 0.00 -
P/EPS 15.44 98.68 7.50 0.00 -
EY 6.48 1.01 13.33 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 1.96 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment