[CAPITALA] YoY Annualized Quarter Result on 30-Sep-2006 [#1]

Stock
[CAPITALA] CAPITAL A BERHAD
Announcement Date
30-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
30-Sep-2006 [#1]
Profit Trend
QoQ- 38.82%
YoY- 708.8%
Quarter Report
Latest QR
Upcoming QR
CAPITALA's Result
CAPITALA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/09 31/03/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Revenue 3,188,524 2,140,624 1,846,340 1,328,372 745,108 496,792 0 -
PBT 496,472 440,696 298,764 21,360 35,736 42,500 0 -
Tax 316,128 204,412 421,144 258,648 -648 -588 0 -
NP 812,600 645,108 719,908 280,008 35,088 41,912 0 -
-
NP to SH 812,600 645,108 719,908 280,008 34,620 41,912 0 -
-
Tax Rate -63.67% -46.38% -140.96% -1,210.90% 1.81% 1.38% - -
Total Cost 2,375,924 1,495,516 1,126,432 1,048,364 710,020 454,880 0 -
-
Net Worth 1,795,278 227,399 182,314,368 0 0 160,662 0 -
Dividend
31/03/09 31/03/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/03/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Net Worth 1,795,278 227,399 182,314,368 0 0 160,662 0 -
NOSH 2,362,209 239,367 2,337,363 2,824,999 2,121,999 174,633 0 -
Ratio Analysis
31/03/09 31/03/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
NP Margin 25.49% 30.14% 38.99% 21.08% 4.71% 8.44% 0.00% -
ROE 45.26% 283.69% 0.39% 0.00% 0.00% 26.09% 0.00% -
Per Share
31/03/09 31/03/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 134.98 894.28 78.99 47.02 35.11 284.48 0.00 -
EPS 34.40 27.20 30.80 12.00 1.60 24.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.76 0.95 78.00 0.00 0.00 0.92 0.00 -
Adjusted Per Share Value based on latest NOSH - 2,824,999
31/03/09 31/03/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 73.65 49.45 42.65 30.68 17.21 11.48 0.00 -
EPS 18.77 14.90 16.63 6.47 0.80 0.97 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4147 0.0525 42.1129 0.00 0.00 0.0371 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/09 31/03/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 31/03/09 31/03/08 28/09/07 29/09/06 30/09/05 - - -
Price 0.94 1.37 1.83 1.53 1.56 0.00 0.00 -
P/RPS 0.70 0.15 2.32 3.25 4.44 0.00 0.00 -
P/EPS 2.73 0.51 5.94 15.44 95.62 0.00 0.00 -
EY 36.60 196.72 16.83 6.48 1.05 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.24 1.44 0.02 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/09 31/03/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 28/05/09 29/05/08 23/11/07 30/11/06 28/11/05 23/12/04 - -
Price 1.25 1.01 1.77 1.53 1.61 1.80 0.00 -
P/RPS 0.93 0.11 2.24 3.25 4.59 0.63 0.00 -
P/EPS 3.63 0.37 5.75 15.44 98.68 7.50 0.00 -
EY 27.52 266.84 17.40 6.48 1.01 13.33 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.64 1.06 0.02 0.00 0.00 1.96 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment