[ALAQAR] YoY Annualized Quarter Result on 30-Jun-2012 [#2]

Stock
[ALAQAR] AL-AQAR HEALTHCARE REIT
Announcement Date
27-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Jun-2012 [#2]
Profit Trend
QoQ- 3.91%
YoY- 16.97%
Quarter Report
Latest QR
Upcoming QR
ALAQAR's Result
ALAQAR's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Revenue 110,312 108,534 107,600 100,058 79,902 68,858 53,998 12.63%
PBT 61,930 59,762 56,312 53,286 44,730 41,038 32,914 11.10%
Tax -748 -838 -864 -1,412 -382 -58 0 -
NP 61,182 58,924 55,448 51,874 44,348 40,980 32,914 10.88%
-
NP to SH 61,182 58,924 55,448 51,874 44,348 40,980 32,914 10.88%
-
Tax Rate 1.21% 1.40% 1.53% 2.65% 0.85% 0.14% 0.00% -
Total Cost 49,130 49,610 52,152 48,184 35,554 27,878 21,084 15.13%
-
Net Worth 838,500 816,438 797,239 704,461 626,908 597,866 510,903 8.60%
Dividend
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Div 52,819 55,580 63,249 41,755 38,311 51,428 - -
Div Payout % 86.33% 94.33% 114.07% 80.49% 86.39% 125.50% - -
Equity
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Net Worth 838,500 816,438 797,239 704,461 626,908 597,866 510,903 8.60%
NOSH 696,833 696,501 696,582 640,419 580,471 580,453 491,253 5.99%
Ratio Analysis
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
NP Margin 55.46% 54.29% 51.53% 51.84% 55.50% 59.51% 60.95% -
ROE 7.30% 7.22% 6.96% 7.36% 7.07% 6.85% 6.44% -
Per Share
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 15.83 15.58 15.45 15.62 13.77 11.86 10.99 6.26%
EPS 8.78 8.46 7.96 8.10 7.64 7.06 6.70 4.60%
DPS 7.58 7.98 9.08 6.52 6.60 8.86 0.00 -
NAPS 1.2033 1.1722 1.1445 1.10 1.08 1.03 1.04 2.45%
Adjusted Per Share Value based on latest NOSH - 697,253
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 13.12 12.91 12.80 11.90 9.51 8.19 6.42 12.64%
EPS 7.28 7.01 6.60 6.17 5.28 4.88 3.92 10.86%
DPS 6.28 6.61 7.53 4.97 4.56 6.12 0.00 -
NAPS 0.9976 0.9714 0.9485 0.8382 0.7459 0.7113 0.6079 8.60%
Price Multiplier on Financial Quarter End Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 -
Price 1.29 1.40 1.33 1.37 1.18 1.03 0.92 -
P/RPS 8.15 8.98 8.61 8.77 8.57 8.68 8.37 -0.44%
P/EPS 14.69 16.55 16.71 16.91 15.45 14.59 13.73 1.13%
EY 6.81 6.04 5.98 5.91 6.47 6.85 7.28 -1.10%
DY 5.88 5.70 6.83 4.76 5.59 8.60 0.00 -
P/NAPS 1.07 1.19 1.16 1.25 1.09 1.00 0.88 3.31%
Price Multiplier on Announcement Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 25/08/15 28/08/14 28/08/13 27/08/12 23/08/11 30/08/10 25/08/09 -
Price 1.32 1.40 1.31 1.43 1.12 1.12 0.94 -
P/RPS 8.34 8.98 8.48 9.15 8.14 9.44 8.55 -0.41%
P/EPS 15.03 16.55 16.46 17.65 14.66 15.86 14.03 1.15%
EY 6.65 6.04 6.08 5.66 6.82 6.30 7.13 -1.15%
DY 5.74 5.70 6.93 4.56 5.89 7.91 0.00 -
P/NAPS 1.10 1.19 1.14 1.30 1.04 1.09 0.90 3.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment