[ALAQAR] YoY Quarter Result on 30-Jun-2012 [#2]

Stock
[ALAQAR] AL-AQAR HEALTHCARE REIT
Announcement Date
27-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Jun-2012 [#2]
Profit Trend
QoQ- 7.83%
YoY- 22.03%
Quarter Report
Latest QR
Upcoming QR
ALAQAR's Result
ALAQAR's Financial Summary
View:
Show?
Quarter Result
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Revenue 27,589 27,125 26,932 25,017 19,819 17,214 14,303 11.56%
PBT 15,455 14,863 14,169 13,727 11,124 10,954 9,012 9.40%
Tax -187 -229 -432 -270 -96 -12 0 -
NP 15,268 14,634 13,737 13,457 11,028 10,942 9,012 9.17%
-
NP to SH 15,268 14,634 13,737 13,457 11,028 10,942 9,012 9.17%
-
Tax Rate 1.21% 1.54% 3.05% 1.97% 0.86% 0.11% 0.00% -
Total Cost 12,321 12,491 13,195 11,560 8,791 6,272 5,291 15.12%
-
Net Worth 838,903 816,855 798,070 766,979 626,854 596,310 512,157 8.56%
Dividend
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Div 26,422 - - 22,730 - 25,647 - -
Div Payout % 173.06% - - 168.91% - 234.39% - -
Equity
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Net Worth 838,903 816,855 798,070 766,979 626,854 596,310 512,157 8.56%
NOSH 697,168 696,857 697,309 697,253 580,421 578,941 492,459 5.96%
Ratio Analysis
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
NP Margin 55.34% 53.95% 51.01% 53.79% 55.64% 63.56% 63.01% -
ROE 1.82% 1.79% 1.72% 1.75% 1.76% 1.83% 1.76% -
Per Share
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 3.96 3.89 3.86 3.59 3.41 2.97 2.90 5.32%
EPS 2.19 2.10 1.97 1.93 1.90 1.89 1.83 3.03%
DPS 3.79 0.00 0.00 3.26 0.00 4.43 0.00 -
NAPS 1.2033 1.1722 1.1445 1.10 1.08 1.03 1.04 2.45%
Adjusted Per Share Value based on latest NOSH - 697,253
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 3.29 3.23 3.21 2.98 2.36 2.05 1.70 11.62%
EPS 1.82 1.74 1.64 1.60 1.31 1.30 1.07 9.25%
DPS 3.15 0.00 0.00 2.71 0.00 3.05 0.00 -
NAPS 0.9992 0.9729 0.9505 0.9135 0.7466 0.7102 0.61 8.56%
Price Multiplier on Financial Quarter End Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 -
Price 1.29 1.40 1.33 1.37 1.18 1.03 0.92 -
P/RPS 32.60 35.97 34.44 38.18 34.56 34.64 31.68 0.47%
P/EPS 58.90 66.67 67.51 70.98 62.11 54.50 50.27 2.67%
EY 1.70 1.50 1.48 1.41 1.61 1.83 1.99 -2.58%
DY 2.94 0.00 0.00 2.38 0.00 4.30 0.00 -
P/NAPS 1.07 1.19 1.16 1.25 1.09 1.00 0.88 3.31%
Price Multiplier on Announcement Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 25/08/15 28/08/14 28/08/13 27/08/12 23/08/11 30/08/10 25/08/09 -
Price 1.32 1.40 1.31 1.43 1.12 1.12 0.94 -
P/RPS 33.36 35.97 33.92 39.86 32.80 37.67 32.36 0.50%
P/EPS 60.27 66.67 66.50 74.09 58.95 59.26 51.37 2.69%
EY 1.66 1.50 1.50 1.35 1.70 1.69 1.95 -2.64%
DY 2.87 0.00 0.00 2.28 0.00 3.96 0.00 -
P/NAPS 1.10 1.19 1.14 1.30 1.04 1.09 0.90 3.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment