[ALAQAR] QoQ Quarter Result on 30-Jun-2012 [#2]

Stock
[ALAQAR] AL-AQAR HEALTHCARE REIT
Announcement Date
27-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Jun-2012 [#2]
Profit Trend
QoQ- 7.83%
YoY- 22.03%
Quarter Report
Latest QR
Upcoming QR
ALAQAR's Result
ALAQAR's Financial Summary
View:
Show?
Quarter Result
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Revenue 26,867 26,745 26,623 25,017 25,012 23,087 21,429 16.25%
PBT 13,987 23,306 14,341 13,727 12,916 52,164 11,365 14.82%
Tax 0 -607 -75 -270 -436 -417 -170 -
NP 13,987 22,699 14,266 13,457 12,480 51,747 11,195 15.98%
-
NP to SH 13,987 22,699 14,266 13,457 12,480 51,747 11,195 15.98%
-
Tax Rate 0.00% 2.60% 0.52% 1.97% 3.38% 0.80% 1.50% -
Total Cost 12,880 4,046 12,357 11,560 12,532 -28,660 10,234 16.55%
-
Net Worth 782,854 790,475 779,410 766,979 716,799 716,398 638,057 14.59%
Dividend
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Div 31,592 - - 22,730 16,127 33,069 - -
Div Payout % 225.87% - - 168.91% 129.23% 63.91% - -
Equity
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Net Worth 782,854 790,475 779,410 766,979 716,799 716,398 638,057 14.59%
NOSH 695,870 687,848 695,902 697,253 639,999 639,641 580,051 12.89%
Ratio Analysis
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
NP Margin 52.06% 84.87% 53.59% 53.79% 49.90% 224.14% 52.24% -
ROE 1.79% 2.87% 1.83% 1.75% 1.74% 7.22% 1.75% -
Per Share
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 3.86 3.89 3.83 3.59 3.91 3.61 3.69 3.04%
EPS 2.01 3.30 2.05 1.93 1.95 8.09 1.93 2.74%
DPS 4.54 0.00 0.00 3.26 2.52 5.17 0.00 -
NAPS 1.125 1.1492 1.12 1.10 1.12 1.12 1.10 1.50%
Adjusted Per Share Value based on latest NOSH - 697,253
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 3.20 3.18 3.17 2.98 2.98 2.75 2.55 16.32%
EPS 1.66 2.70 1.70 1.60 1.48 6.16 1.33 15.90%
DPS 3.76 0.00 0.00 2.70 1.92 3.93 0.00 -
NAPS 0.9314 0.9405 0.9273 0.9125 0.8528 0.8524 0.7592 14.58%
Price Multiplier on Financial Quarter End Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 -
Price 1.31 1.29 1.45 1.37 1.31 1.15 1.13 -
P/RPS 33.93 33.18 37.90 38.18 33.52 31.86 30.59 7.14%
P/EPS 65.17 39.09 70.73 70.98 67.18 14.22 58.55 7.39%
EY 1.53 2.56 1.41 1.41 1.49 7.03 1.71 -7.14%
DY 3.47 0.00 0.00 2.38 1.92 4.50 0.00 -
P/NAPS 1.16 1.12 1.29 1.25 1.17 1.03 1.03 8.23%
Price Multiplier on Announcement Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 21/05/13 26/02/13 27/11/12 27/08/12 25/05/12 24/02/12 29/11/11 -
Price 1.32 1.30 1.30 1.43 1.36 1.21 1.13 -
P/RPS 34.19 33.43 33.98 39.86 34.80 33.52 30.59 7.69%
P/EPS 65.67 39.39 63.41 74.09 69.74 14.96 58.55 7.94%
EY 1.52 2.54 1.58 1.35 1.43 6.69 1.71 -7.54%
DY 3.44 0.00 0.00 2.28 1.85 4.27 0.00 -
P/NAPS 1.17 1.13 1.16 1.30 1.21 1.08 1.03 8.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment