[ALAQAR] YoY Annualized Quarter Result on 30-Jun-2019 [#2]

Announcement Date
30-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- -2.32%
YoY- -3.11%
View:
Show?
Annualized Quarter Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 109,124 116,860 98,650 105,428 102,260 99,696 105,934 0.49%
PBT 74,590 70,764 52,122 62,370 64,374 60,072 65,594 2.16%
Tax 0 0 0 0 0 -1,218 0 -
NP 74,590 70,764 52,122 62,370 64,374 58,854 65,594 2.16%
-
NP to SH 74,590 70,764 52,122 62,370 64,374 58,854 65,594 2.16%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 2.03% 0.00% -
Total Cost 34,534 46,096 46,528 43,058 37,886 40,842 40,340 -2.55%
-
Net Worth 953,100 938,896 970,322 949,567 913,341 895,864 893,970 1.07%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div 58,878 58,878 29,733 58,584 83,017 55,345 - -
Div Payout % 78.94% 83.20% 57.05% 93.93% 128.96% 94.04% - -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 953,100 938,896 970,322 949,567 913,341 895,864 893,970 1.07%
NOSH 735,985 735,985 735,985 735,985 728,226 728,226 728,226 0.17%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin 68.35% 60.55% 52.84% 59.16% 62.95% 59.03% 61.92% -
ROE 7.83% 7.54% 5.37% 6.57% 7.05% 6.57% 7.34% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 14.83 15.88 13.40 14.32 14.04 13.69 14.55 0.31%
EPS 10.14 9.62 7.08 8.48 8.84 8.08 9.00 2.00%
DPS 8.00 8.00 4.04 7.96 11.40 7.60 0.00 -
NAPS 1.295 1.2757 1.3184 1.2902 1.2542 1.2302 1.2276 0.89%
Adjusted Per Share Value based on latest NOSH - 735,985
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 12.98 13.90 11.74 12.54 12.17 11.86 12.60 0.49%
EPS 8.87 8.42 6.20 7.42 7.66 7.00 7.80 2.16%
DPS 7.01 7.01 3.54 6.97 9.88 6.58 0.00 -
NAPS 1.134 1.1171 1.1545 1.1298 1.0867 1.0659 1.0636 1.07%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 1.19 1.28 1.38 1.50 1.22 1.54 1.56 -
P/RPS 8.03 8.06 10.30 10.47 8.69 11.25 10.72 -4.69%
P/EPS 11.74 13.31 19.49 17.70 13.80 19.06 17.32 -6.27%
EY 8.52 7.51 5.13 5.65 7.25 5.25 5.77 6.70%
DY 6.72 6.25 2.93 5.31 9.34 4.94 0.00 -
P/NAPS 0.92 1.00 1.05 1.16 0.97 1.25 1.27 -5.22%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 26/08/22 26/08/21 28/08/20 30/08/19 29/08/18 24/08/17 22/08/16 -
Price 1.22 1.24 1.38 1.51 1.24 1.51 1.65 -
P/RPS 8.23 7.81 10.30 10.54 8.83 11.03 11.34 -5.19%
P/EPS 12.04 12.90 19.49 17.82 14.03 18.68 18.32 -6.75%
EY 8.31 7.75 5.13 5.61 7.13 5.35 5.46 7.24%
DY 6.56 6.45 2.93 5.27 9.19 5.03 0.00 -
P/NAPS 0.94 0.97 1.05 1.17 0.99 1.23 1.34 -5.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment