[ALAQAR] YoY Annualized Quarter Result on 30-Jun-2018 [#2]

Stock
[ALAQAR] AL-AQAR HEALTHCARE REIT
Announcement Date
29-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- -3.88%
YoY- 9.38%
Quarter Report
Latest QR
Upcoming QR
ALAQAR's Result
ALAQAR's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 116,860 98,650 105,428 102,260 99,696 105,934 110,312 0.96%
PBT 70,764 52,122 62,370 64,374 60,072 65,594 61,930 2.24%
Tax 0 0 0 0 -1,218 0 -748 -
NP 70,764 52,122 62,370 64,374 58,854 65,594 61,182 2.45%
-
NP to SH 70,764 52,122 62,370 64,374 58,854 65,594 61,182 2.45%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 2.03% 0.00% 1.21% -
Total Cost 46,096 46,528 43,058 37,886 40,842 40,340 49,130 -1.05%
-
Net Worth 938,896 970,322 949,567 913,341 895,864 893,970 838,500 1.90%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div 58,878 29,733 58,584 83,017 55,345 - 52,819 1.82%
Div Payout % 83.20% 57.05% 93.93% 128.96% 94.04% - 86.33% -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 938,896 970,322 949,567 913,341 895,864 893,970 838,500 1.90%
NOSH 735,985 735,985 735,985 728,226 728,226 728,226 696,833 0.91%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 60.55% 52.84% 59.16% 62.95% 59.03% 61.92% 55.46% -
ROE 7.54% 5.37% 6.57% 7.05% 6.57% 7.34% 7.30% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 15.88 13.40 14.32 14.04 13.69 14.55 15.83 0.05%
EPS 9.62 7.08 8.48 8.84 8.08 9.00 8.78 1.53%
DPS 8.00 4.04 7.96 11.40 7.60 0.00 7.58 0.90%
NAPS 1.2757 1.3184 1.2902 1.2542 1.2302 1.2276 1.2033 0.97%
Adjusted Per Share Value based on latest NOSH - 728,226
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 13.90 11.74 12.54 12.17 11.86 12.60 13.12 0.96%
EPS 8.42 6.20 7.42 7.66 7.00 7.80 7.28 2.45%
DPS 7.01 3.54 6.97 9.88 6.58 0.00 6.28 1.84%
NAPS 1.1171 1.1545 1.1298 1.0867 1.0659 1.0636 0.9976 1.90%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 1.28 1.38 1.50 1.22 1.54 1.56 1.29 -
P/RPS 8.06 10.30 10.47 8.69 11.25 10.72 8.15 -0.18%
P/EPS 13.31 19.49 17.70 13.80 19.06 17.32 14.69 -1.62%
EY 7.51 5.13 5.65 7.25 5.25 5.77 6.81 1.64%
DY 6.25 2.93 5.31 9.34 4.94 0.00 5.88 1.02%
P/NAPS 1.00 1.05 1.16 0.97 1.25 1.27 1.07 -1.12%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 26/08/21 28/08/20 30/08/19 29/08/18 24/08/17 22/08/16 25/08/15 -
Price 1.24 1.38 1.51 1.24 1.51 1.65 1.32 -
P/RPS 7.81 10.30 10.54 8.83 11.03 11.34 8.34 -1.08%
P/EPS 12.90 19.49 17.82 14.03 18.68 18.32 15.03 -2.51%
EY 7.75 5.13 5.61 7.13 5.35 5.46 6.65 2.58%
DY 6.45 2.93 5.27 9.19 5.03 0.00 5.74 1.96%
P/NAPS 0.97 1.05 1.17 0.99 1.23 1.34 1.10 -2.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment