[ALAQAR] YoY Annualized Quarter Result on 31-Mar-2014 [#1]

Stock
[ALAQAR] AL-AQAR HEALTHCARE REIT
Announcement Date
26-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Mar-2014 [#1]
Profit Trend
QoQ- -19.1%
YoY- 6.01%
Quarter Report
Latest QR
Upcoming QR
ALAQAR's Result
ALAQAR's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Revenue 99,616 105,660 110,264 108,568 107,468 100,048 80,524 3.60%
PBT 60,100 65,344 62,040 60,072 55,948 51,664 44,968 4.94%
Tax 0 0 -748 -764 0 -1,744 -384 -
NP 60,100 65,344 61,292 59,308 55,948 49,920 44,584 5.09%
-
NP to SH 60,100 65,344 61,292 59,308 55,948 49,920 44,584 5.09%
-
Tax Rate 0.00% 0.00% 1.21% 1.27% 0.00% 3.38% 0.85% -
Total Cost 39,516 40,316 48,972 49,260 51,520 50,128 35,940 1.59%
-
Net Worth 883,484 877,294 821,661 801,910 782,854 716,799 615,352 6.20%
Dividend
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Div 110,690 73,696 105,589 111,098 126,370 64,511 76,628 6.31%
Div Payout % 184.18% 112.78% 172.27% 187.32% 225.87% 129.23% 171.88% -
Equity
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Net Worth 883,484 877,294 821,661 801,910 782,854 716,799 615,352 6.20%
NOSH 728,226 728,226 696,499 696,103 695,870 639,999 580,520 3.84%
Ratio Analysis
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
NP Margin 60.33% 61.84% 55.59% 54.63% 52.06% 49.90% 55.37% -
ROE 6.80% 7.45% 7.46% 7.40% 7.15% 6.96% 7.25% -
Per Share
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 13.68 14.51 15.83 15.60 15.44 15.63 13.87 -0.22%
EPS 8.24 8.96 8.80 8.52 8.04 7.80 7.68 1.17%
DPS 15.20 10.12 15.16 15.96 18.16 10.08 13.20 2.37%
NAPS 1.2132 1.2047 1.1797 1.152 1.125 1.12 1.06 2.27%
Adjusted Per Share Value based on latest NOSH - 696,103
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 11.86 12.58 13.13 12.93 12.80 11.92 9.59 3.60%
EPS 7.16 7.78 7.30 7.06 6.66 5.95 5.31 5.10%
DPS 13.18 8.78 12.58 13.23 15.05 7.68 9.13 6.30%
NAPS 1.0523 1.0449 0.9786 0.9551 0.9324 0.8537 0.7329 6.20%
Price Multiplier on Financial Quarter End Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 -
Price 1.55 1.52 1.38 1.40 1.31 1.31 1.17 -
P/RPS 11.33 10.48 8.72 8.98 8.48 8.38 8.43 5.04%
P/EPS 18.78 16.94 15.68 16.43 16.29 16.79 15.23 3.55%
EY 5.32 5.90 6.38 6.09 6.14 5.95 6.56 -3.42%
DY 9.81 6.66 10.99 11.40 13.86 7.69 11.28 -2.29%
P/NAPS 1.28 1.26 1.17 1.22 1.16 1.17 1.10 2.55%
Price Multiplier on Announcement Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 23/05/17 20/05/16 28/05/15 26/05/14 21/05/13 25/05/12 23/05/11 -
Price 1.52 1.55 1.33 1.36 1.32 1.36 1.16 -
P/RPS 11.11 10.68 8.40 8.72 8.55 8.70 8.36 4.84%
P/EPS 18.42 17.27 15.11 15.96 16.42 17.44 15.10 3.36%
EY 5.43 5.79 6.62 6.26 6.09 5.74 6.62 -3.24%
DY 10.00 6.53 11.40 11.74 13.76 7.41 11.38 -2.12%
P/NAPS 1.25 1.29 1.13 1.18 1.17 1.21 1.09 2.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment