[ALAQAR] YoY Cumulative Quarter Result on 31-Mar-2014 [#1]

Stock
[ALAQAR] AL-AQAR HEALTHCARE REIT
Announcement Date
26-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Mar-2014 [#1]
Profit Trend
QoQ- -79.78%
YoY- 6.01%
Quarter Report
Latest QR
Upcoming QR
ALAQAR's Result
ALAQAR's Financial Summary
View:
Show?
Cumulative Result
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Revenue 24,904 26,415 27,566 27,142 26,867 25,012 20,131 3.60%
PBT 15,025 16,336 15,510 15,018 13,987 12,916 11,242 4.94%
Tax 0 0 -187 -191 0 -436 -96 -
NP 15,025 16,336 15,323 14,827 13,987 12,480 11,146 5.09%
-
NP to SH 15,025 16,336 15,323 14,827 13,987 12,480 11,146 5.09%
-
Tax Rate 0.00% 0.00% 1.21% 1.27% 0.00% 3.38% 0.85% -
Total Cost 9,879 10,079 12,243 12,315 12,880 12,532 8,985 1.59%
-
Net Worth 883,484 877,294 821,661 801,910 782,854 716,799 615,352 6.20%
Dividend
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Div 27,672 18,424 26,397 27,774 31,592 16,127 19,157 6.31%
Div Payout % 184.18% 112.78% 172.27% 187.32% 225.87% 129.23% 171.88% -
Equity
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Net Worth 883,484 877,294 821,661 801,910 782,854 716,799 615,352 6.20%
NOSH 728,226 728,226 696,499 696,103 695,870 639,999 580,520 3.84%
Ratio Analysis
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
NP Margin 60.33% 61.84% 55.59% 54.63% 52.06% 49.90% 55.37% -
ROE 1.70% 1.86% 1.86% 1.85% 1.79% 1.74% 1.81% -
Per Share
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 3.42 3.63 3.96 3.90 3.86 3.91 3.47 -0.24%
EPS 2.06 2.24 2.20 2.13 2.01 1.95 1.92 1.17%
DPS 3.80 2.53 3.79 3.99 4.54 2.52 3.30 2.37%
NAPS 1.2132 1.2047 1.1797 1.152 1.125 1.12 1.06 2.27%
Adjusted Per Share Value based on latest NOSH - 696,103
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 2.97 3.15 3.28 3.23 3.20 2.98 2.40 3.61%
EPS 1.79 1.95 1.83 1.77 1.67 1.49 1.33 5.07%
DPS 3.30 2.19 3.14 3.31 3.76 1.92 2.28 6.35%
NAPS 1.0523 1.0449 0.9786 0.9551 0.9324 0.8537 0.7329 6.20%
Price Multiplier on Financial Quarter End Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 -
Price 1.55 1.52 1.38 1.40 1.31 1.31 1.17 -
P/RPS 45.32 41.90 34.87 35.91 33.93 33.52 33.74 5.03%
P/EPS 75.12 67.76 62.73 65.73 65.17 67.18 60.94 3.54%
EY 1.33 1.48 1.59 1.52 1.53 1.49 1.64 -3.42%
DY 2.45 1.66 2.75 2.85 3.47 1.92 2.82 -2.31%
P/NAPS 1.28 1.26 1.17 1.22 1.16 1.17 1.10 2.55%
Price Multiplier on Announcement Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 23/05/17 20/05/16 28/05/15 26/05/14 21/05/13 25/05/12 23/05/11 -
Price 1.52 1.55 1.33 1.36 1.32 1.36 1.16 -
P/RPS 44.45 42.73 33.60 34.88 34.19 34.80 33.45 4.84%
P/EPS 73.67 69.10 60.45 63.85 65.67 69.74 60.42 3.35%
EY 1.36 1.45 1.65 1.57 1.52 1.43 1.66 -3.26%
DY 2.50 1.63 2.85 2.93 3.44 1.85 2.84 -2.10%
P/NAPS 1.25 1.29 1.13 1.18 1.17 1.21 1.09 2.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment