[ALAQAR] YoY Annualized Quarter Result on 31-Mar-2013 [#1]

Stock
[ALAQAR] AL-AQAR HEALTHCARE REIT
Announcement Date
21-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Mar-2013 [#1]
Profit Trend
QoQ- -11.06%
YoY- 12.08%
Quarter Report
Latest QR
Upcoming QR
ALAQAR's Result
ALAQAR's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Revenue 105,660 110,264 108,568 107,468 100,048 80,524 68,856 7.39%
PBT 65,344 62,040 60,072 55,948 51,664 44,968 38,260 9.32%
Tax 0 -748 -764 0 -1,744 -384 -72 -
NP 65,344 61,292 59,308 55,948 49,920 44,584 38,188 9.35%
-
NP to SH 65,344 61,292 59,308 55,948 49,920 44,584 38,188 9.35%
-
Tax Rate 0.00% 1.21% 1.27% 0.00% 3.38% 0.85% 0.19% -
Total Cost 40,316 48,972 49,260 51,520 50,128 35,940 30,668 4.65%
-
Net Worth 877,294 821,661 801,910 782,854 716,799 615,352 551,027 8.05%
Dividend
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Div 73,696 105,589 111,098 126,370 64,511 76,628 - -
Div Payout % 112.78% 172.27% 187.32% 225.87% 129.23% 171.88% - -
Equity
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Net Worth 877,294 821,661 801,910 782,854 716,799 615,352 551,027 8.05%
NOSH 728,226 696,499 696,103 695,870 639,999 580,520 519,836 5.77%
Ratio Analysis
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
NP Margin 61.84% 55.59% 54.63% 52.06% 49.90% 55.37% 55.46% -
ROE 7.45% 7.46% 7.40% 7.15% 6.96% 7.25% 6.93% -
Per Share
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 14.51 15.83 15.60 15.44 15.63 13.87 13.25 1.52%
EPS 8.96 8.80 8.52 8.04 7.80 7.68 7.36 3.32%
DPS 10.12 15.16 15.96 18.16 10.08 13.20 0.00 -
NAPS 1.2047 1.1797 1.152 1.125 1.12 1.06 1.06 2.15%
Adjusted Per Share Value based on latest NOSH - 695,870
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 12.57 13.12 12.92 12.79 11.90 9.58 8.19 7.39%
EPS 7.77 7.29 7.06 6.66 5.94 5.30 4.54 9.36%
DPS 8.77 12.56 13.22 15.04 7.68 9.12 0.00 -
NAPS 1.0438 0.9776 0.9541 0.9314 0.8528 0.7321 0.6556 8.05%
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 -
Price 1.52 1.38 1.40 1.31 1.31 1.17 1.04 -
P/RPS 10.48 8.72 8.98 8.48 8.38 8.43 7.85 4.92%
P/EPS 16.94 15.68 16.43 16.29 16.79 15.23 14.16 3.02%
EY 5.90 6.38 6.09 6.14 5.95 6.56 7.06 -2.94%
DY 6.66 10.99 11.40 13.86 7.69 11.28 0.00 -
P/NAPS 1.26 1.17 1.22 1.16 1.17 1.10 0.98 4.27%
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 20/05/16 28/05/15 26/05/14 21/05/13 25/05/12 23/05/11 31/05/10 -
Price 1.55 1.33 1.36 1.32 1.36 1.16 1.03 -
P/RPS 10.68 8.40 8.72 8.55 8.70 8.36 7.78 5.41%
P/EPS 17.27 15.11 15.96 16.42 17.44 15.10 14.02 3.53%
EY 5.79 6.62 6.26 6.09 5.74 6.62 7.13 -3.40%
DY 6.53 11.40 11.74 13.76 7.41 11.38 0.00 -
P/NAPS 1.29 1.13 1.18 1.17 1.21 1.09 0.97 4.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment