[SENTRAL] QoQ Annualized Quarter Result on 30-Sep-2017 [#3]

Stock
[SENTRAL] SENTRAL REIT
Announcement Date
20-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- -1.8%
YoY- 45.22%
Quarter Report
Latest QR
Upcoming QR
SENTRAL's Result
SENTRAL's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 175,968 177,172 181,502 180,073 180,360 187,004 136,648 18.41%
PBT 88,990 84,036 69,910 88,784 90,416 92,660 62,770 26.28%
Tax 0 0 0 0 0 0 0 -
NP 88,990 84,036 69,910 88,784 90,416 92,660 62,770 26.28%
-
NP to SH 88,990 84,036 69,910 88,784 90,416 92,660 59,156 31.38%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 86,978 93,136 111,592 91,289 89,944 94,344 73,878 11.53%
-
Net Worth 1,343,485 1,340,660 1,340,339 1,359,136 1,359,243 1,359,991 896,154 31.08%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div 90,658 - 89,605 60,235 90,352 - 58,988 33.28%
Div Payout % 101.88% - 128.17% 67.84% 99.93% - 99.72% -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 1,343,485 1,340,660 1,340,339 1,359,136 1,359,243 1,359,991 896,154 31.08%
NOSH 1,071,783 1,068,000 1,068,000 1,068,000 1,068,000 1,068,000 1,068,000 0.23%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 50.57% 47.43% 38.52% 49.30% 50.13% 49.55% 45.94% -
ROE 6.62% 6.27% 5.22% 6.53% 6.65% 6.81% 6.60% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 16.42 16.59 16.99 16.86 16.89 17.51 19.41 -10.58%
EPS 8.32 7.88 8.24 8.31 8.86 8.68 8.80 -3.68%
DPS 8.46 0.00 8.39 5.64 8.46 0.00 8.38 0.63%
NAPS 1.2537 1.2553 1.255 1.2726 1.2727 1.2734 1.2731 -1.02%
Adjusted Per Share Value based on latest NOSH - 1,068,000
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 14.72 14.82 15.18 15.06 15.09 15.64 11.43 18.42%
EPS 7.44 7.03 5.85 7.43 7.56 7.75 4.95 31.31%
DPS 7.58 0.00 7.50 5.04 7.56 0.00 4.93 33.31%
NAPS 1.1238 1.1214 1.1212 1.1369 1.137 1.1376 0.7496 31.08%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 1.14 1.01 1.25 1.28 1.31 1.28 1.20 -
P/RPS 6.94 6.09 7.36 7.59 7.76 7.31 6.18 8.06%
P/EPS 13.73 12.84 19.10 15.40 15.47 14.75 14.28 -2.59%
EY 7.28 7.79 5.24 6.49 6.46 6.78 7.00 2.65%
DY 7.42 0.00 6.71 4.41 6.46 0.00 6.98 4.17%
P/NAPS 0.91 0.80 1.00 1.01 1.03 1.01 0.94 -2.14%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 08/08/18 17/05/18 19/01/18 20/11/17 11/08/17 04/05/17 25/01/17 -
Price 1.17 1.12 1.22 1.26 1.32 1.32 1.31 -
P/RPS 7.13 6.75 7.18 7.47 7.82 7.54 6.75 3.72%
P/EPS 14.09 14.23 18.64 15.16 15.59 15.21 15.59 -6.53%
EY 7.10 7.03 5.37 6.60 6.41 6.57 6.42 6.96%
DY 7.23 0.00 6.88 4.48 6.41 0.00 6.40 8.49%
P/NAPS 0.93 0.89 0.97 0.99 1.04 1.04 1.03 -6.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment