[SAB] YoY Annualized Quarter Result on 31-Jul-2007 [#1]

Stock
[SAB] SOUTHERN ACIDS (M) BHD
Announcement Date
27-Sep-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2008
Quarter
31-Jul-2007 [#1]
Profit Trend
QoQ- 154.34%
YoY- 1423.26%
Quarter Report
Latest QR
Upcoming QR
SAB's Result
SAB's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Revenue 516,924 434,020 587,520 441,244 375,656 325,456 411,952 3.85%
PBT 46,792 39,556 91,708 45,640 8,552 8,360 3,976 50.79%
Tax -14,736 -10,916 -19,172 -4,972 -3,032 -176 -4,212 23.19%
NP 32,056 28,640 72,536 40,668 5,520 8,184 -236 -
-
NP to SH 22,680 22,220 63,536 35,888 2,356 8,384 -236 -
-
Tax Rate 31.49% 27.60% 20.91% 10.89% 35.45% 2.11% 105.94% -
Total Cost 484,868 405,380 514,984 400,576 370,136 317,272 412,188 2.74%
-
Net Worth 394,434 376,262 399,838 384,905 360,248 353,443 376,125 0.79%
Dividend
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Net Worth 394,434 376,262 399,838 384,905 360,248 353,443 376,125 0.79%
NOSH 136,956 136,822 136,931 136,977 136,976 136,993 147,500 -1.22%
Ratio Analysis
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
NP Margin 6.20% 6.60% 12.35% 9.22% 1.47% 2.51% -0.06% -
ROE 5.75% 5.91% 15.89% 9.32% 0.65% 2.37% -0.06% -
Per Share
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
RPS 377.44 317.21 429.06 322.13 274.25 237.57 279.29 5.14%
EPS 16.56 16.24 46.40 26.20 1.72 6.12 -0.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.88 2.75 2.92 2.81 2.63 2.58 2.55 2.04%
Adjusted Per Share Value based on latest NOSH - 136,977
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
RPS 377.68 317.10 429.25 322.38 274.46 237.78 300.98 3.85%
EPS 16.57 16.23 46.42 26.22 1.72 6.13 -0.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.8818 2.749 2.9213 2.8122 2.6321 2.5823 2.748 0.79%
Price Multiplier on Financial Quarter End Date
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Date 30/07/10 31/07/09 31/07/08 31/07/07 31/07/06 29/07/05 30/07/04 -
Price 1.68 1.31 1.73 1.71 1.63 1.89 1.88 -
P/RPS 0.45 0.41 0.40 0.53 0.59 0.80 0.67 -6.41%
P/EPS 10.14 8.07 3.73 6.53 94.77 30.88 -1,175.00 -
EY 9.86 12.40 26.82 15.32 1.06 3.24 -0.09 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.48 0.59 0.61 0.62 0.73 0.74 -3.97%
Price Multiplier on Announcement Date
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Date 30/09/10 28/09/09 30/09/08 27/09/07 29/09/06 29/09/05 30/09/04 -
Price 1.82 1.31 1.69 1.50 1.57 1.92 1.87 -
P/RPS 0.48 0.41 0.39 0.47 0.57 0.81 0.67 -5.40%
P/EPS 10.99 8.07 3.64 5.73 91.28 31.37 -1,168.75 -
EY 9.10 12.40 27.46 17.47 1.10 3.19 -0.09 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.48 0.58 0.53 0.60 0.74 0.73 -2.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment