[SAB] QoQ Quarter Result on 31-Jul-2007 [#1]

Stock
[SAB] SOUTHERN ACIDS (M) BHD
Announcement Date
27-Sep-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2008
Quarter
31-Jul-2007 [#1]
Profit Trend
QoQ- 174.21%
YoY- 1423.26%
Quarter Report
Latest QR
Upcoming QR
SAB's Result
SAB's Financial Summary
View:
Show?
Quarter Result
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Revenue 120,061 109,925 125,224 110,311 95,398 91,850 89,002 22.10%
PBT 10,818 7,061 14,568 11,410 8,686 8,968 5,666 53.96%
Tax -10,570 -1,651 -1,404 -1,243 -5,037 -954 -911 413.27%
NP 248 5,410 13,164 10,167 3,649 8,014 4,755 -86.06%
-
NP to SH -1,527 3,659 12,083 8,972 3,272 6,964 3,802 -
-
Tax Rate 97.71% 23.38% 9.64% 10.89% 57.99% 10.64% 16.08% -
Total Cost 119,813 104,515 112,060 100,144 91,749 83,836 84,247 26.49%
-
Net Worth 272,340 389,196 386,327 384,905 273,658 365,302 363,788 -17.56%
Dividend
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Div 10,893 - - - 8,209 4,788 - -
Div Payout % 0.00% - - - 250.91% 68.76% - -
Equity
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Net Worth 272,340 389,196 386,327 384,905 273,658 365,302 363,788 -17.56%
NOSH 136,170 137,041 136,995 136,977 136,829 136,817 136,762 -0.28%
Ratio Analysis
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
NP Margin 0.21% 4.92% 10.51% 9.22% 3.83% 8.73% 5.34% -
ROE -0.56% 0.94% 3.13% 2.33% 1.20% 1.91% 1.05% -
Per Share
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
RPS 88.17 80.21 91.41 80.53 69.72 67.13 65.08 22.46%
EPS -1.11 2.67 8.82 6.55 2.39 5.09 2.78 -
DPS 8.00 0.00 0.00 0.00 6.00 3.50 0.00 -
NAPS 2.00 2.84 2.82 2.81 2.00 2.67 2.66 -17.32%
Adjusted Per Share Value based on latest NOSH - 136,977
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
RPS 87.72 80.31 91.49 80.60 69.70 67.11 65.03 22.10%
EPS -1.12 2.67 8.83 6.56 2.39 5.09 2.78 -
DPS 7.96 0.00 0.00 0.00 6.00 3.50 0.00 -
NAPS 1.9898 2.8436 2.8226 2.8122 1.9994 2.669 2.6579 -17.56%
Price Multiplier on Financial Quarter End Date
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Date 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 -
Price 1.83 1.85 1.80 1.71 1.60 1.56 1.58 -
P/RPS 2.08 2.31 1.97 2.12 2.29 2.32 2.43 -9.85%
P/EPS -163.19 69.29 20.41 26.11 66.91 30.65 56.83 -
EY -0.61 1.44 4.90 3.83 1.49 3.26 1.76 -
DY 4.37 0.00 0.00 0.00 3.75 2.24 0.00 -
P/NAPS 0.92 0.65 0.64 0.61 0.80 0.58 0.59 34.50%
Price Multiplier on Announcement Date
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Date 30/06/08 01/04/08 04/01/08 27/09/07 28/06/07 29/03/07 26/12/06 -
Price 1.67 1.70 1.98 1.50 1.54 1.44 1.54 -
P/RPS 1.89 2.12 2.17 1.86 2.21 2.14 2.37 -14.01%
P/EPS -148.92 63.67 22.45 22.90 64.40 28.29 55.40 -
EY -0.67 1.57 4.45 4.37 1.55 3.53 1.81 -
DY 4.79 0.00 0.00 0.00 3.90 2.43 0.00 -
P/NAPS 0.84 0.60 0.70 0.53 0.77 0.54 0.58 28.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment