[SAB] YoY Annualized Quarter Result on 31-Jul-2009 [#1]

Stock
[SAB] SOUTHERN ACIDS (M) BHD
Announcement Date
28-Sep-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2010
Quarter
31-Jul-2009 [#1]
Profit Trend
QoQ- 666.98%
YoY- -65.03%
Quarter Report
Latest QR
Upcoming QR
SAB's Result
SAB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/12 30/06/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
Revenue 593,988 529,736 516,924 434,020 587,520 441,244 375,656 8.04%
PBT 57,396 17,396 46,792 39,556 91,708 45,640 8,552 37.92%
Tax -9,876 -4,912 -14,736 -10,916 -19,172 -4,972 -3,032 22.07%
NP 47,520 12,484 32,056 28,640 72,536 40,668 5,520 43.85%
-
NP to SH 37,748 3,776 22,680 22,220 63,536 35,888 2,356 59.76%
-
Tax Rate 17.21% 28.24% 31.49% 27.60% 20.91% 10.89% 35.45% -
Total Cost 546,468 517,252 484,868 405,380 514,984 400,576 370,136 6.80%
-
Net Worth 432,711 456,950 394,434 376,262 399,838 384,905 360,248 3.14%
Dividend
30/06/12 30/06/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 30/06/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
Net Worth 432,711 456,950 394,434 376,262 399,838 384,905 360,248 3.14%
NOSH 136,934 136,811 136,956 136,822 136,931 136,977 136,976 -0.00%
Ratio Analysis
30/06/12 30/06/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
NP Margin 8.00% 2.36% 6.20% 6.60% 12.35% 9.22% 1.47% -
ROE 8.72% 0.83% 5.75% 5.91% 15.89% 9.32% 0.65% -
Per Share
30/06/12 30/06/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
RPS 433.78 387.20 377.44 317.21 429.06 322.13 274.25 8.05%
EPS 27.56 2.76 16.56 16.24 46.40 26.20 1.72 59.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.16 3.34 2.88 2.75 2.92 2.81 2.63 3.14%
Adjusted Per Share Value based on latest NOSH - 136,822
30/06/12 30/06/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
RPS 433.98 387.04 377.68 317.10 429.25 322.38 274.46 8.04%
EPS 27.58 2.76 16.57 16.23 46.42 26.22 1.72 59.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.1615 3.3386 2.8818 2.749 2.9213 2.8122 2.6321 3.14%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
Date 29/06/12 30/06/11 30/07/10 31/07/09 31/07/08 31/07/07 31/07/06 -
Price 2.23 2.53 1.68 1.31 1.73 1.71 1.63 -
P/RPS 0.51 0.65 0.45 0.41 0.40 0.53 0.59 -2.43%
P/EPS 8.09 91.67 10.14 8.07 3.73 6.53 94.77 -34.00%
EY 12.36 1.09 9.86 12.40 26.82 15.32 1.06 51.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.76 0.58 0.48 0.59 0.61 0.62 2.31%
Price Multiplier on Announcement Date
30/06/12 30/06/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
Date 28/08/12 25/08/11 30/09/10 28/09/09 30/09/08 27/09/07 29/09/06 -
Price 2.36 2.20 1.82 1.31 1.69 1.50 1.57 -
P/RPS 0.54 0.57 0.48 0.41 0.39 0.47 0.57 -0.90%
P/EPS 8.56 79.71 10.99 8.07 3.64 5.73 91.28 -32.95%
EY 11.68 1.25 9.10 12.40 27.46 17.47 1.10 49.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.66 0.63 0.48 0.58 0.53 0.60 3.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment