[SAB] QoQ Cumulative Quarter Result on 31-Jul-2007 [#1]

Stock
[SAB] SOUTHERN ACIDS (M) BHD
Announcement Date
27-Sep-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2008
Quarter
31-Jul-2007 [#1]
Profit Trend
QoQ- -36.41%
YoY- 1423.26%
Quarter Report
Latest QR
Upcoming QR
SAB's Result
SAB's Financial Summary
View:
Show?
Cumulative Result
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Revenue 465,501 345,440 235,535 110,311 370,164 274,766 182,916 86.50%
PBT 43,856 33,038 25,977 11,410 25,457 16,772 7,803 216.44%
Tax -14,867 -4,297 -2,646 -1,243 -7,659 -2,623 -1,668 330.45%
NP 28,989 28,741 23,331 10,167 17,798 14,149 6,135 181.85%
-
NP to SH 23,187 24,714 21,055 8,972 14,110 11,353 4,391 203.54%
-
Tax Rate 33.90% 13.01% 10.19% 10.89% 30.09% 15.64% 21.38% -
Total Cost 436,512 316,699 212,204 100,144 352,366 260,617 176,781 82.78%
-
Net Worth 383,321 388,851 386,053 384,905 368,327 365,651 363,864 3.53%
Dividend
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Div 10,952 - - - 8,215 4,793 - -
Div Payout % 47.23% - - - 58.22% 42.22% - -
Equity
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Net Worth 383,321 388,851 386,053 384,905 368,327 365,651 363,864 3.53%
NOSH 136,900 136,919 136,898 136,977 136,924 136,948 136,791 0.05%
Ratio Analysis
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
NP Margin 6.23% 8.32% 9.91% 9.22% 4.81% 5.15% 3.35% -
ROE 6.05% 6.36% 5.45% 2.33% 3.83% 3.10% 1.21% -
Per Share
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
RPS 340.03 252.29 172.05 80.53 270.34 200.64 133.72 86.40%
EPS 16.93 18.05 15.38 6.55 10.30 8.29 3.21 203.30%
DPS 8.00 0.00 0.00 0.00 6.00 3.50 0.00 -
NAPS 2.80 2.84 2.82 2.81 2.69 2.67 2.66 3.48%
Adjusted Per Share Value based on latest NOSH - 136,977
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
RPS 339.95 252.27 172.01 80.56 270.32 200.66 133.58 86.50%
EPS 16.93 18.05 15.38 6.55 10.30 8.29 3.21 203.30%
DPS 8.00 0.00 0.00 0.00 6.00 3.50 0.00 -
NAPS 2.7993 2.8397 2.8193 2.8109 2.6898 2.6703 2.6572 3.53%
Price Multiplier on Financial Quarter End Date
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Date 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 -
Price 1.83 1.85 1.80 1.71 1.60 1.56 1.58 -
P/RPS 0.54 0.73 1.05 2.12 0.59 0.78 1.18 -40.64%
P/EPS 10.80 10.25 11.70 26.11 15.53 18.82 49.22 -63.65%
EY 9.26 9.76 8.54 3.83 6.44 5.31 2.03 175.30%
DY 4.37 0.00 0.00 0.00 3.75 2.24 0.00 -
P/NAPS 0.65 0.65 0.64 0.61 0.59 0.58 0.59 6.67%
Price Multiplier on Announcement Date
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Date 30/06/08 01/04/08 04/01/08 27/09/07 28/06/07 29/03/07 26/12/06 -
Price 1.67 1.70 1.98 1.50 1.54 1.44 1.54 -
P/RPS 0.49 0.67 1.15 1.86 0.57 0.72 1.15 -43.40%
P/EPS 9.86 9.42 12.87 22.90 14.94 17.37 47.98 -65.20%
EY 10.14 10.62 7.77 4.37 6.69 5.76 2.08 187.78%
DY 4.79 0.00 0.00 0.00 3.90 2.43 0.00 -
P/NAPS 0.60 0.60 0.70 0.53 0.57 0.54 0.58 2.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment