[SAB] YoY Quarter Result on 31-Jul-2007 [#1]

Stock
[SAB] SOUTHERN ACIDS (M) BHD
Announcement Date
27-Sep-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2008
Quarter
31-Jul-2007 [#1]
Profit Trend
QoQ- 174.21%
YoY- 1423.26%
Quarter Report
Latest QR
Upcoming QR
SAB's Result
SAB's Financial Summary
View:
Show?
Quarter Result
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Revenue 129,231 108,505 146,880 110,311 93,914 81,364 102,988 3.85%
PBT 11,698 9,889 22,927 11,410 2,138 2,090 994 50.79%
Tax -3,684 -2,729 -4,793 -1,243 -758 -44 -1,053 23.19%
NP 8,014 7,160 18,134 10,167 1,380 2,046 -59 -
-
NP to SH 5,670 5,555 15,884 8,972 589 2,096 -59 -
-
Tax Rate 31.49% 27.60% 20.91% 10.89% 35.45% 2.11% 105.94% -
Total Cost 121,217 101,345 128,746 100,144 92,534 79,318 103,047 2.74%
-
Net Worth 394,434 376,262 399,838 384,905 360,248 353,443 376,125 0.79%
Dividend
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Net Worth 394,434 376,262 399,838 384,905 360,248 353,443 376,125 0.79%
NOSH 136,956 136,822 136,931 136,977 136,976 136,993 147,500 -1.22%
Ratio Analysis
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
NP Margin 6.20% 6.60% 12.35% 9.22% 1.47% 2.51% -0.06% -
ROE 1.44% 1.48% 3.97% 2.33% 0.16% 0.59% -0.02% -
Per Share
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
RPS 94.36 79.30 107.27 80.53 68.56 59.39 69.82 5.14%
EPS 4.14 4.06 11.60 6.55 0.43 1.53 -0.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.88 2.75 2.92 2.81 2.63 2.58 2.55 2.04%
Adjusted Per Share Value based on latest NOSH - 136,977
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
RPS 94.42 79.28 107.31 80.60 68.62 59.45 75.25 3.85%
EPS 4.14 4.06 11.61 6.56 0.43 1.53 -0.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.8818 2.749 2.9213 2.8122 2.6321 2.5823 2.748 0.79%
Price Multiplier on Financial Quarter End Date
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Date 30/07/10 31/07/09 31/07/08 31/07/07 31/07/06 29/07/05 30/07/04 -
Price 1.68 1.31 1.73 1.71 1.63 1.89 1.88 -
P/RPS 1.78 1.65 1.61 2.12 2.38 3.18 2.69 -6.64%
P/EPS 40.58 32.27 14.91 26.11 379.07 123.53 -4,700.00 -
EY 2.46 3.10 6.71 3.83 0.26 0.81 -0.02 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.48 0.59 0.61 0.62 0.73 0.74 -3.97%
Price Multiplier on Announcement Date
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Date 30/09/10 28/09/09 30/09/08 27/09/07 29/09/06 29/09/05 30/09/04 -
Price 1.82 1.31 1.69 1.50 1.57 1.92 1.87 -
P/RPS 1.93 1.65 1.58 1.86 2.29 3.23 2.68 -5.32%
P/EPS 43.96 32.27 14.57 22.90 365.12 125.49 -4,675.00 -
EY 2.27 3.10 6.86 4.37 0.27 0.80 -0.02 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.48 0.58 0.53 0.60 0.74 0.73 -2.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment