[SAB] YoY Annualized Quarter Result on 31-Mar-2015 [#4]

Stock
[SAB] SOUTHERN ACIDS (M) BHD
Announcement Date
28-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
31-Mar-2015 [#4]
Profit Trend
QoQ- 0.38%
YoY- -28.36%
Quarter Report
Latest QR
Upcoming QR
SAB's Result
SAB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 763,206 740,091 503,414 562,029 544,055 581,425 560,704 5.27%
PBT 51,372 73,831 36,916 43,691 65,577 56,881 40,899 3.87%
Tax -14,225 -16,487 -10,952 -9,585 -17,399 -11,246 -13,310 1.11%
NP 37,147 57,344 25,964 34,106 48,178 45,635 27,589 5.08%
-
NP to SH 32,677 48,654 24,869 27,521 38,418 36,616 19,564 8.92%
-
Tax Rate 27.69% 22.33% 29.67% 21.94% 26.53% 19.77% 32.54% -
Total Cost 726,059 682,747 477,450 527,923 495,877 535,790 533,115 5.28%
-
Net Worth 586,077 569,645 513,543 493,062 475,214 446,375 420,304 5.69%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div 6,846 6,846 6,847 - - - - -
Div Payout % 20.95% 14.07% 27.53% - - - - -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 586,077 569,645 513,543 493,062 475,214 446,375 420,304 5.69%
NOSH 136,934 136,934 136,945 136,961 136,949 136,924 136,906 0.00%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin 4.87% 7.75% 5.16% 6.07% 8.86% 7.85% 4.92% -
ROE 5.58% 8.54% 4.84% 5.58% 8.08% 8.20% 4.65% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 557.35 540.47 367.60 410.35 397.27 424.63 409.55 5.26%
EPS 23.86 35.53 18.16 20.10 28.06 26.74 14.29 8.91%
DPS 5.00 5.00 5.00 0.00 0.00 0.00 0.00 -
NAPS 4.28 4.16 3.75 3.60 3.47 3.26 3.07 5.69%
Adjusted Per Share Value based on latest NOSH - 136,853
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 557.61 540.73 367.80 410.63 397.50 424.80 409.66 5.27%
EPS 23.87 35.55 18.17 20.11 28.07 26.75 14.29 8.92%
DPS 5.00 5.00 5.00 0.00 0.00 0.00 0.00 -
NAPS 4.282 4.1619 3.7521 3.6024 3.472 3.2613 3.0708 5.69%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 3.90 4.13 3.88 3.86 3.98 2.62 2.39 -
P/RPS 0.70 0.76 1.06 0.94 1.00 0.62 0.58 3.18%
P/EPS 16.34 11.62 21.37 19.21 14.19 9.80 16.72 -0.38%
EY 6.12 8.60 4.68 5.21 7.05 10.21 5.98 0.38%
DY 1.28 1.21 1.29 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.99 1.03 1.07 1.15 0.80 0.78 2.60%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 25/05/18 30/05/17 31/05/16 28/05/15 30/05/14 28/05/13 30/05/12 -
Price 3.93 4.19 3.97 3.73 4.85 2.77 2.18 -
P/RPS 0.71 0.78 1.08 0.91 1.22 0.65 0.53 4.99%
P/EPS 16.47 11.79 21.86 18.56 17.29 10.36 15.26 1.27%
EY 6.07 8.48 4.57 5.39 5.78 9.65 6.56 -1.28%
DY 1.27 1.19 1.26 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 1.01 1.06 1.04 1.40 0.85 0.71 4.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment